Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
9.54B | 9.51B | 11.55B | 9.52B | 7.88B | Gross Profit |
1.94B | 1.96B | 2.58B | 2.14B | 1.55B | EBIT |
586.00M | 681.00M | 1.29B | 1.05B | 474.00M | EBITDA |
1.31B | 1.33B | 1.97B | 1.87B | 1.22B | Net Income Common Stockholders |
354.00M | 418.00M | 965.00M | 1.31B | 332.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
2.01B | 2.04B | 1.59B | 2.29B | 1.63B | Total Assets |
15.21B | 14.52B | 13.51B | 12.30B | 10.71B | Total Debt |
4.55B | 4.28B | 3.26B | 2.76B | 2.80B | Net Debt |
2.54B | 2.23B | 1.67B | 477.00M | 1.21B | Total Liabilities |
7.45B | 7.06B | 6.17B | 5.95B | 5.48B | Stockholders Equity |
7.53B | 7.20B | 7.30B | 6.30B | 5.19B |
Cash Flow | Free Cash Flow | |||
353.00M | 593.00M | 766.00M | 152.00M | 510.00M | Operating Cash Flow |
1.12B | 1.27B | 1.50B | 915.00M | 1.11B | Investing Cash Flow |
-940.00M | -1.35B | -2.34B | 473.00M | -458.00M | Financing Cash Flow |
-207.00M | 516.00M | 168.00M | -652.00M | -535.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $7.25B | 18.67 | 21.49% | ― | 1.77% | 47.48% | |
71 Outperform | $5.72B | 15.58 | 5.39% | 3.72% | 0.39% | -14.62% | |
69 Neutral | $14.17B | 22.09 | 25.53% | 1.80% | -0.61% | 15.06% | |
68 Neutral | $9.00B | 9.92 | 16.16% | 4.21% | 2.78% | 1.50% | |
62 Neutral | $25.08B | 18.72 | 18.47% | 2.43% | -7.67% | -0.58% | |
59 Neutral | $61.78B | 40.35 | 10.45% | 2.56% | -1.09% | -37.71% | |
49 Neutral | $1.95B | -1.32 | -21.23% | 3.72% | 0.87% | -29.37% |