| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 244.18K | C$ 100.44K | C$ 827.41K | C$ 334.18K | C$ 1.39M |
| Gross Profit | C$ 236.09K | C$ 100.44K | C$ 827.41K | C$ 327.91K | C$ 1.39M |
| Operating Income | C$ -6.53M | C$ -190.84K | C$ -2.16M | C$ -7.91M | C$ -24.68M |
| EBITDA | C$ -6.53M | C$ 360.57K | C$ -2.07M | C$ -8.10M | C$ -23.51M |
| Net Income | C$ -4.24M | C$ -2.62M | C$ -3.78M | C$ -9.24M | C$ -25.12M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 40.00K | C$ 1.23M | C$ 94.49K | C$ 2.47M | C$ 6.66M |
| Total Assets | C$ 1.97M | C$ 3.03M | C$ 1.49M | C$ 3.13M | C$ 8.28M |
| Total Debt | C$ 12.94M | C$ 12.29M | C$ 8.18M | C$ 7.67M | C$ 4.98M |
| Net Debt | C$ 12.90M | C$ 11.07M | C$ 8.09M | C$ 5.20M | C$ -1.69M |
| Total Liabilities | C$ 19.30M | C$ 16.43M | C$ 12.42M | C$ 10.53M | C$ 11.55M |
| Stockholders' Equity | C$ -17.33M | C$ -13.40M | C$ -10.92M | C$ -7.40M | C$ -3.27M |
| Cash Flow | |||||
| Free Cash Flow | C$ -1.38M | C$ 866.46K | C$ -2.49M | C$ -10.10M | C$ -19.08M |
| Operating Cash Flow | C$ -1.38M | C$ 868.82K | C$ -2.46M | C$ -10.10M | C$ -19.08M |
| Investing Cash Flow | C$ 0.00 | C$ -2.36K | C$ -29.06K | C$ -3.17K | C$ 5.06M |
| Financing Cash Flow | C$ 197.82K | C$ 193.68K | C$ 122.05K | C$ 5.91M | C$ 9.56M |