Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 10.98B | 10.98B | 9.70B | 9.29B | 8.16B | 7.61B |
Gross Profit | 210.92M | 210.92M | 173.25M | 294.67M | 261.76M | 210.20M |
EBITDA | 64.44M | 64.44M | 133.71M | 209.67M | 185.15M | 223.45M |
Net Income | 17.32M | 17.32M | 68.55M | 156.36M | 132.54M | 159.64M |
Balance Sheet | ||||||
Total Assets | 2.22B | 2.22B | 1.83B | 1.55B | 1.44B | 1.19B |
Cash, Cash Equivalents and Short-Term Investments | 77.74M | 77.74M | 48.64M | 39.32M | 37.78M | 101.41M |
Total Debt | 352.34M | 915.08M | 775.11M | 670.58M | 315.05M | 283.54M |
Total Liabilities | 1.51B | 1.51B | 1.17B | 945.18M | 952.19M | 827.64M |
Stockholders Equity | 649.52M | 649.52M | 607.63M | 599.12M | 488.61M | 362.62M |
Cash Flow | ||||||
Free Cash Flow | 145.47M | 152.35M | 45.16M | -40.11M | -92.05M | -54.77M |
Operating Cash Flow | 152.35M | 152.35M | 60.93M | -30.32M | -89.17M | -52.65M |
Investing Cash Flow | -43.46M | -104.67M | -63.60M | 6.84M | -60.56M | -130.39M |
Financing Cash Flow | 23.79M | -18.58M | 11.98M | 25.02M | 86.11M | 232.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | $4.37B | 30.44 | 17.07% | 0.87% | 21.05% | 23.00% | |
69 Neutral | $5.04B | 17.22 | 16.01% | ― | 53.19% | 23.89% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $629.59M | 13.68 | 30.23% | ― | 39.84% | -10.81% | |
62 Neutral | $118.45M | 12.34 | 11.37% | ― | 9.24% | -2.06% | |
62 Neutral | $1.12B | 8.82 | -11.34% | ― | 14.65% | -240.80% | |
60 Neutral | $657.63M | 37.67 | 2.76% | 3.00% | 13.19% | -74.55% |