| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.66M | 14.97M | 13.38M | 19.22M | 24.72M | 12.28M |
| Gross Profit | 1.43M | 1.23M | 2.07M | 4.49M | 5.03M | 1.77M |
| EBITDA | 489.97K | 887.35K | 269.25K | 2.70M | 4.24M | 1.30M |
| Net Income | -1.20M | -1.16M | -1.37M | 871.06K | 1.63M | -582.69K |
Balance Sheet | ||||||
| Total Assets | 20.07M | 17.51M | 17.83M | 13.08M | 10.79M | 12.52M |
| Cash, Cash Equivalents and Short-Term Investments | 90.25K | 84.93K | 588.13K | 1.03M | 995.61K | 407.88K |
| Total Debt | 12.74M | 11.76M | 9.74M | 6.79M | 5.65M | 9.64M |
| Total Liabilities | 17.15M | 15.26M | 14.43M | 8.86M | 7.51M | 10.93M |
| Stockholders Equity | 2.92M | 2.24M | 3.40M | 4.22M | 3.28M | 1.59M |
Cash Flow | ||||||
| Free Cash Flow | -5.68M | -2.75M | -3.45M | -51.06K | 4.55M | -1.01M |
| Operating Cash Flow | -1.30M | 2.61M | -2.36M | 1.91M | 5.78M | -256.07K |
| Investing Cash Flow | -2.96M | -5.00M | -1.09M | -1.96M | -1.24M | -753.83K |
| Financing Cash Flow | 4.06M | 1.89M | 3.01M | 87.66K | -3.96M | 1.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $11.95M | 6.52 | 15.99% | ― | -4.37% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
46 Neutral | $1.92M | ― | ― | ― | 20.95% | 61.92% | |
43 Neutral | $11.18M | ― | -27.51% | ― | -23.40% | 13.78% | |
42 Neutral | $21.03M | ― | -121.68% | ― | -19.18% | 24.68% | |
38 Underperform | $4.53M | -0.22 | ― | ― | ― | ― |