| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.29B | 1.26B | 1.18B | 1.11B | 990.66M | 968.87M |
| Gross Profit | 829.53M | 822.21M | 748.22M | 692.55M | 607.97M | 632.29M |
| EBITDA | 1.01B | 937.26M | 966.32M | 924.05M | 836.12M | 803.48M |
| Net Income | 410.69M | 413.16M | 400.89M | 371.79M | 326.24M | 331.62M |
Balance Sheet | ||||||
| Total Assets | 6.41B | 5.88B | 5.88B | 5.74B | 5.79B | 5.54B |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 180.44M | 0.00 | 66.00K | 0.00 | 0.00 |
| Total Debt | 3.71B | 3.22B | 3.12B | 3.21B | 3.36B | 3.12B |
| Total Liabilities | 4.47B | 3.91B | 3.77B | 3.59B | 3.60B | 3.26B |
| Stockholders Equity | 1.94B | 1.97B | 2.12B | 2.15B | 2.19B | 2.29B |
Cash Flow | ||||||
| Free Cash Flow | 915.95M | 770.21M | 601.65M | 595.06M | 183.95M | 476.93M |
| Operating Cash Flow | 972.15M | 932.46M | 843.99M | 779.06M | 699.60M | 709.75M |
| Investing Cash Flow | -917.71M | -169.21M | -242.73M | -183.21M | -493.83M | -233.24M |
| Financing Cash Flow | -54.43M | -500.32M | -601.33M | -595.79M | -205.78M | -477.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $17.76B | 14.72 | 34.98% | 9.13% | 11.43% | -8.64% | |
80 Outperform | $14.56B | 31.33 | 9.82% | 2.70% | 22.22% | 23.30% | |
76 Outperform | $8.03B | 13.60 | 64.33% | 8.45% | 7.06% | 13.61% | |
73 Outperform | $16.17B | 13.94 | 11.77% | 8.54% | -9.94% | 43.70% | |
72 Outperform | $10.25B | 24.83 | 20.38% | 4.98% | 8.14% | -0.91% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
64 Neutral | $7.65B | 13.06 | -16.36% | 8.77% | -1.05% | 160.44% |