Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
585.61M | 489.68M | 91.43M | 83.03M | 36.77M | 66.62M | Gross Profit |
354.81M | 304.37M | -69.42M | 18.93M | 36.77M | 66.62M | EBIT |
128.65M | 69.64M | -354.86M | -346.44M | -235.46M | -137.54M | EBITDA |
138.86M | -28.66M | -484.86M | -439.80M | 3.99M | -125.67M | Net Income Common Stockholders |
96.55M | -231.86M | -551.73M | -513.58M | -101.50M | -170.04M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
38.54M | 51.43M | 11.16M | 66.43M | 17.56M | 31.69M | Total Assets |
1.25B | 1.22B | 950.09M | 828.44M | 597.98M | 474.42M | Total Debt |
1.23B | 1.19B | 1.08B | 805.10M | 523.05M | 676.85M | Net Debt |
1.19B | 1.14B | 1.06B | 738.67M | 505.50M | 645.16M | Total Liabilities |
1.55B | 1.63B | 1.88B | 1.39B | 733.59M | 1.34B | Stockholders Equity |
-302.29M | -412.77M | -932.49M | -564.42M | -135.61M | -867.24M |
Cash Flow | Free Cash Flow | ||||
-224.65M | -293.84M | -358.66M | -361.39M | -268.80M | -86.28M | Operating Cash Flow |
-148.89M | -236.84M | -312.19M | -312.39M | -228.17M | -74.30M | Investing Cash Flow |
-35.78M | -18.87M | -46.34M | -63.54M | -40.63M | -16.90M | Financing Cash Flow |
158.29M | 297.31M | 301.32M | 424.91M | 254.83M | 55.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | $1.85B | 29.84 | 6.32% | ― | 11.82% | ― | |
64 Neutral | $2.73B | 71.40 | 5.06% | ― | -25.48% | -63.36% | |
63 Neutral | $3.61B | ― | -3.64% | 4.41% | -4.85% | -4290.31% | |
56 Neutral | $2.49B | ― | 106.97% | ― | 13.42% | 92.50% | |
54 Neutral | $5.24B | 3.26 | -44.35% | 6.48% | 16.78% | -0.10% | |
53 Neutral | $1.24B | 64.45 | -10.45% | ― | 24.76% | -783.38% | |
49 Neutral | $2.78B | 26.72 | 128.44% | ― | 539.47% | ― |