Dec 23 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 872.01K | $ 712.81K | $ 559.95K | $ 486.68K | $ 544.07K |
Gross Profit | $ 727.16K | $ 538.40K | $ 559.95K | $ 345.41K | $ 381.23K |
EBIT | $ -1.79M | $ -1.81M | $ -1.82M | $ -1.94M | $ -1.51M |
EBITDA | $ -1.65M | - | $ -1.17M | $ -1.83M | $ -1.40M |
Net Income Common Stockholders | $ -1.79M | $ -1.82M | $ -1.83M | $ 2.90M | $ -1.52M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 0.00 | $ 0.00 | $ 3.22M | $ 4.33M | $ 5.64M |
Total Assets | $ 3.54M | $ 4.42M | $ 4.58M | $ 5.53M | $ 6.73M |
Total Debt | $ 1.16M | $ 1.25M | $ 889.86K | $ 740.10K | $ 907.19K |
Net Debt | $ 1.16M | $ 1.25M | $ -2.33M | $ -3.59M | $ -4.73M |
Total Liabilities | $ 1.92M | $ 1.99M | $ 1.12M | $ 1.09M | $ 1.15M |
Stockholders Equity | $ 1.62M | $ 2.42M | $ 3.46M | $ 4.44M | $ 5.58M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.06M | - | $ -954.33K | $ -1.18M | $ -1.18M |
Operating Cash Flow | $ -873.04K | $ -509.24K | $ -915.80K | $ -1.15M | $ -1.19M |
Investing Cash Flow | $ -191.36K | $ -107.27K | $ -38.53K | $ -32.10K | $ 4.81K |
Financing Cash Flow | $ -34.79K | $ -186.52K | $ -151.85K | $ -127.71K | $ 5.67M |