Dec 23 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 450.00K | - | - | - | $ 134.97K |
Gross Profit | $ 450.00K | - | - | $ 10.00K | $ 664.97K |
EBIT | $ -1.24M | $ -1.35M | $ -1.51M | $ -2.91M | $ -2.92M |
EBITDA | $ -1.24M | $ -1.35M | $ -1.53M | $ -2.89M | $ -2.90M |
Net Income Common Stockholders | $ -1.92M | $ -1.38M | $ 1.09M | $ 2.94M | $ -2.87M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 2.83M | $ 315.88K | $ 1.22M | $ 2.31M | $ 4.00M |
Total Assets | $ 4.74M | $ 2.87M | $ 3.78M | $ 3.90M | $ 5.73M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 699.80K | $ 699.38K |
Net Debt | $ -2.83M | $ -315.88K | $ -1.22M | $ -1.61M | $ -3.30M |
Total Liabilities | $ 653.08K | $ 528.18K | $ 461.75K | $ 2.46M | $ 2.46M |
Stockholders Equity | $ 4.08M | $ 2.34M | $ 3.32M | $ 1.44M | $ 3.28M |
Cash Flow | - | ||||
Free Cash Flow | $ -872.55K | $ -1.04M | $ -1.11M | $ -2.29M | $ -1.75M |
Operating Cash Flow | $ -1.22M | $ -1.39M | $ -1.91M | $ -2.29M | $ -1.75M |
Investing Cash Flow | $ 350.00K | $ 350.00K | $ 800.00K | - | - |
Financing Cash Flow | $ 3.38M | $ 138.67K | $ 58.00 | $ 609.61K | - |