| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 47.00B | 49.85B | 41.63B | 35.74B | 33.62B | 27.84B |
| Gross Profit | 18.71B | 15.61B | 13.35B | 11.28B | 10.25B | 8.84B |
| EBITDA | 3.14B | 3.52B | 2.70B | 1.12B | 897.79M | 805.65M |
| Net Income | 861.20M | 950.34M | 827.58M | 780.12M | 668.23M | 3.05B |
Balance Sheet | ||||||
| Total Assets | 41.30B | 45.19B | 42.03B | 36.50B | 37.58B | 35.66B |
| Cash, Cash Equivalents and Short-Term Investments | 10.87B | 14.32B | 12.34B | 9.82B | 10.42B | 12.29B |
| Total Debt | 14.24B | 13.94B | 14.20B | 10.39B | 11.00B | 11.08B |
| Total Liabilities | 36.88B | 40.01B | 36.91B | 30.87B | 31.20B | 28.64B |
| Stockholders Equity | 4.19B | 4.82B | 4.71B | 5.33B | 5.55B | 6.33B |
Cash Flow | ||||||
| Free Cash Flow | 1.63B | 2.32B | 2.18B | 1.01B | 1.46B | -183.07M |
| Operating Cash Flow | 2.45B | 3.05B | 2.79B | 1.50B | 1.74B | 203.14M |
| Investing Cash Flow | -839.90M | -1.65B | -1.25B | -15.75M | -198.10M | 3.40B |
| Financing Cash Flow | -636.92M | 47.58M | 496.66M | -1.65B | -3.54B | -770.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $104.31B | 93.32 | 13.03% | 0.09% | 21.09% | 17.37% | |
77 Outperform | $36.33B | 27.59 | 38.34% | 0.16% | 18.31% | 31.81% | |
72 Outperform | $28.75B | 61.82 | 14.53% | ― | 22.59% | 111.23% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $38.60B | 33.11 | 21.61% | ― | 25.12% | 23.08% | |
62 Neutral | $9.14B | 18.11 | 21.32% | 1.06% | -0.38% | 2.58% | |
60 Neutral | $14.47B | 37.82 | 10.82% | 0.94% | 0.95% | -10.51% |