Dec 24 | Dec 23 | Dec 22 | |
---|---|---|---|
Income Statement | |||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 |
Operating Income | $ -22.79M | $ -7.42M | $ -11.36M |
EBITDA | $ -22.79M | $ -7.32M | $ -10.25M |
Net Income | $ -20.59M | $ -7.21M | $ -13.56M |
Balance Sheet | |||
Cash & Short-Term Investments | $ 73.66M | $ 9.99M | $ 16.11M |
Total Assets | $ 77.51M | $ 10.54M | $ 16.76M |
Total Debt | $ 779.00K | $ 162.00K | $ 262.00K |
Net Debt | $ -60.86M | $ -9.57M | $ -15.30M |
Total Liabilities | $ 132.15M | $ 45.34M | $ 44.68M |
Stockholders' Equity | $ 72.11M | $ -34.80M | $ -27.92M |
Cash Flow | |||
Free Cash Flow | $ -18.20M | $ -5.82M | $ -10.54M |
Operating Cash Flow | $ -18.09M | $ -5.82M | $ -10.54M |
Investing Cash Flow | $ -12.00M | $ 0.00 | $ -1.00M |
Financing Cash Flow | $ 81.99M | $ 0.00 | $ 225.00K |