Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
192.35M | 184.32M | 158.17M | 130.30M | 80.12M | Gross Profit |
152.93M | 145.96M | 126.16M | 102.98M | 62.70M | EBIT |
5.99M | 10.78M | 22.94M | 22.37M | 10.25M | EBITDA |
10.79M | 17.89M | 26.18M | 22.37M | 11.75M | Net Income Common Stockholders |
2.99M | 9.73M | 17.05M | 17.10M | 9.07M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
39.63M | 44.58M | 20.14M | 42.61M | 39.17M | Total Assets |
122.08M | 136.90M | 116.47M | 133.27M | 72.17M | Total Debt |
73.82M | 76.17M | 26.96M | 35.09M | 7.33M | Net Debt |
34.19M | 31.59M | 6.82M | -7.52M | -31.84M | Total Liabilities |
86.37M | 90.78M | 50.11M | 59.35M | 15.32M | Stockholders Equity |
35.71M | 46.13M | 66.36M | 73.92M | 56.85M |
Cash Flow | Free Cash Flow | |||
12.14M | 16.55M | 13.33M | 6.34M | -167.00K | Operating Cash Flow |
12.72M | 17.76M | 13.75M | 6.95M | 818.00K | Investing Cash Flow |
-578.00K | -966.00K | -418.00K | -16.61M | -985.00K | Financing Cash Flow |
-17.09M | 7.64M | -35.80M | 13.10M | 25.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | $8.06B | 20.59 | 11.78% | ― | 1.75% | 8.76% | |
70 Neutral | $4.01B | 18.99 | 12.63% | ― | -1.41% | ― | |
52 Neutral | $5.23B | 3.70 | -41.86% | 2.84% | 16.58% | -0.16% | |
47 Neutral | $1.63B | ― | ― | ― | ― | ||
42 Neutral | $595.63M | ― | -48.70% | ― | 3.55% | -757.75% | |
38 Underperform | $61.38M | 24.14 | -27.52% | ― | -8.63% | -202.31% |