Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 449.66M | 420.96M | 404.32M | 400.85M | 390.58M | 354.66M |
Gross Profit | 341.97M | 324.59M | 316.85M | 296.89M | 292.28M | 268.26M |
EBITDA | 49.20M | 169.00K | 24.74M | -36.89M | -65.36M | -71.17M |
Net Income | 7.45M | -27.95M | -2.63M | -65.94M | -93.26M | -94.69M |
Balance Sheet | ||||||
Total Assets | 626.17M | 610.08M | 508.81M | 523.76M | 620.34M | 595.99M |
Cash, Cash Equivalents and Short-Term Investments | 178.76M | 123.13M | 210.18M | 190.21M | 261.21M | 230.41M |
Total Debt | 86.89M | 95.41M | 106.36M | 118.69M | 132.62M | 137.75M |
Total Liabilities | 473.64M | 456.88M | 361.64M | 395.74M | 408.46M | 388.75M |
Stockholders Equity | 152.53M | 153.19M | 147.17M | 128.02M | 211.87M | 207.24M |
Cash Flow | ||||||
Free Cash Flow | 66.66M | 48.13M | 43.43M | 11.66M | 8.43M | -63.91M |
Operating Cash Flow | 68.68M | 50.21M | 46.16M | 17.85M | 21.85M | 1.20M |
Investing Cash Flow | -110.24M | -91.49M | -2.73M | -6.19M | -13.42M | -65.11M |
Financing Cash Flow | 14.21M | -28.54M | -23.25M | -79.02M | 24.62M | 22.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $1.32B | 26.75 | 24.39% | 1.31% | 11.04% | 18.70% | |
72 Outperform | $6.65B | ― | -25.73% | ― | 14.29% | -14.42% | |
69 Neutral | $1.80B | 127.61 | 1.34% | ― | 12.16% | 139.72% | |
68 Neutral | $1.04B | ― | 4.72% | ― | 13.51% | ― | |
66 Neutral | $1.16B | 84.29 | 4.46% | ― | 11.51% | ― | |
62 Neutral | $1.23B | 30.75 | 4.72% | ― | -2.32% | 7.70% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |