Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | Gross Profit |
87.75T | 10.00T> | 90.98T | 10.00T> | 99.90T | 96.47T | EBIT |
42.55T | 43.01T | 44.48T | 39.58T | 47.56T | 43.96T | EBITDA |
76.73T | 76.97T | 78.12T | 74.39T | 80.61T | 72.44T | Net Income Common Stockholders |
23.41T | 23.65T | 24.43T | 27.68T | 33.95T | 29.89T |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
35.71T | 35.03T | 30.43T | 32.88T | 38.74T | 21.82T | Total Assets |
10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | Total Debt |
69.16T | 76.83T | 68.00T | 63.04T | 69.08T | 64.72T | Net Debt |
34.75T | 42.93T | 38.99T | 31.09T | 30.77T | 44.13T | Total Liabilities |
10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | Stockholders Equity |
10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Cash Flow | Free Cash Flow | ||||
35.23T | 31.94T | 26.98T | 38.34T | 38.43T | 35.76T | Operating Cash Flow |
45.77T | 61.60T | 60.58T | 73.35T | 68.35T | 65.32T | Investing Cash Flow |
-29.92T | -29.46T | -36.91T | -39.12T | -37.91T | -35.26T | Financing Cash Flow |
-27.99T | -27.50T | -26.57T | -40.97T | -12.78T | -27.75T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $15.96B | 15.92 | 7.95% | 3.91% | -5.69% | -0.05% | |
80 Outperform | $33.38B | 28.59 | 9.59% | 2.66% | -0.19% | -0.79% | |
76 Outperform | $15.59B | 10.70 | 16.28% | 5.11% | -5.14% | -7.47% | |
73 Outperform | $7.79B | 8.61 | 11.08% | 5.44% | -2.34% | 12.31% | |
71 Outperform | $22.61B | 8.81 | 4.31% | 7.51% | -24.84% | -74.77% | |
64 Neutral | $27.94B | ― | -0.55% | 4.92% | 1.18% | ― | |
60 Neutral | $14.09B | 6.86 | -3.35% | 3.70% | 2.42% | -36.28% |