Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 9.56T | 9.66T | 4.43T | 3.57T | 2.81T | 2.87T |
Gross Profit | 2.99T | 4.72T | 4.43T | 3.57T | 3.15T | 2.69T |
EBITDA | 1.70T | 1.98T | 1.96T | 1.37T | 1.17T | 899.42B |
Net Income | 1.18T | 1.18T | 962.95B | 805.84B | 706.63B | 512.81B |
Balance Sheet | ||||||
Total Assets | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Cash, Cash Equivalents and Short-Term Investments | 72.27T | 10.00T> | 10.00T> | 75.91T | 74.79T | 10.00T> |
Total Debt | 55.63T | 58.30T | 34.26T | 46.16T | 32.12T | 30.36T |
Total Liabilities | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Stockholders Equity | 14.47T | 14.70T | 14.66T | 12.68T | 12.10T | 11.83T |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 4.60T | 4.47T | -6.19T | 1.26T | 18.47T |
Operating Cash Flow | 0.00 | 4.97T | -6.88T | -5.90T | 1.55T | 18.80T |
Investing Cash Flow | 0.00 | -4.51T | -816.55B | 5.93T | -2.41T | -7.68T |
Financing Cash Flow | 0.00 | -480.15B | 8.09T | -357.78B | -485.34B | -562.58B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $248.57B | 14.31 | 10.69% | 4.54% | -2.96% | -13.66% | |
76 Outperform | $105.80B | 13.48 | 8.23% | 2.37% | 0.67% | 11.85% | |
74 Outperform | $177.47B | 14.67 | 9.43% | 1.34% | 0.82% | 28.48% | |
74 Outperform | $152.58B | 10.68 | 12.85% | 2.26% | -14.74% | 17.03% | |
70 Outperform | $179.93B | 14.45 | 6.64% | 2.33% | 0.52% | 89.25% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $258.42B | 13.84 | 11.51% | 2.05% | 0.37% | 19.89% |