Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
891.62M | 744.33M | 670.39M | 513.40M | 471.05M | Gross Profit |
309.14M | 236.51M | 277.42M | 218.33M | 204.13M | EBIT |
306.72M | 240.18M | 275.47M | 242.84M | 201.37M | EBITDA |
563.45M | 468.33M | 507.93M | 343.69M | 18.01M | Net Income Common Stockholders |
130.65M | 83.94M | 130.06M | 76.47M | -346.07M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
138.29M | 191.24M | 195.65M | 166.83M | 244.25M | Total Assets |
4.11B | 3.73B | 3.86B | 3.46B | 3.09B | Total Debt |
2.84B | 2.57B | 2.67B | 2.41B | 2.22B | Net Debt |
2.70B | 2.40B | 2.49B | 2.27B | 2.01B | Total Liabilities |
2.98B | 2.69B | 2.77B | 2.48B | 2.30B | Stockholders Equity |
1.13B | 1.04B | 1.09B | 982.33M | 795.65M |
Cash Flow | Free Cash Flow | |||
-275.00M | 78.67M | -247.37M | -288.03M | 156.43M | Operating Cash Flow |
369.86M | 343.09M | 355.13M | 293.60M | 276.48M | Investing Cash Flow |
-617.50M | -103.89M | -499.09M | -389.05M | 176.34M | Financing Cash Flow |
216.70M | -262.06M | 178.37M | 25.02M | -431.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $1.03B | 3.53 | 12.57% | 5.34% | 17.77% | -5.90% | |
78 Outperform | $1.62B | 3.56 | 14.14% | 3.88% | 4.93% | -17.08% | |
76 Outperform | $916.99M | 2.42 | 27.25% | 6.72% | 3.94% | 19.85% | |
75 Outperform | $1.19B | 3.66 | 11.12% | 0.50% | 0.28% | -17.09% | |
71 Outperform | $1.27B | 20.99 | 5.09% | 12.41% | 6.68% | -57.55% | |
69 Neutral | $1.59B | 7.16 | 6.06% | 13.48% | -7.73% | -39.13% | |
64 Neutral | $4.46B | 11.94 | 5.17% | 249.36% | 4.00% | -12.35% |