Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 100.61M | 94.16M | 69.55M | 69.85M | 77.46M | 39.91M |
Gross Profit | 49.06M | 42.10M | 20.36M | 36.35M | 57.58M | 26.32M |
EBITDA | 39.00M | 31.97M | 11.70M | 26.76M | 48.52M | 19.94M |
Net Income | 35.41M | 28.09M | 8.93M | 24.68M | 45.74M | 14.78M |
Balance Sheet | ||||||
Total Assets | 1.20T | 1.19B | 1.19B | 1.08B | 876.24M | 592.15M |
Cash, Cash Equivalents and Short-Term Investments | 131.56B | 148.22M | 8.69M | 65.75B | 47.26M | 18.83M |
Total Debt | 711.61B | 781.82M | 803.67M | 711.13M | 498.88M | 274.05M |
Total Liabilities | 805.90B | 798.88M | 820.98M | 731.20M | 520.46M | 287.97M |
Stockholders Equity | 396.37M | 392.67M | 370.22M | 346.96M | 355.78M | 304.19M |
Cash Flow | ||||||
Free Cash Flow | 128.77B | 96.46B | -157.21M | -130.37M | -203.13M | -62.35M |
Operating Cash Flow | 128.77B | 96.46B | -157.21M | -130.37M | -203.13M | -62.35M |
Investing Cash Flow | 14.98M | 144.04M | 0.00 | 2.25B | -55.08B | -78.08B |
Financing Cash Flow | -12.76B | -87.29B | 101.64M | 173.58M | 226.09M | 52.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $14.21B | 9.87 | 10.25% | 9.53% | 7.71% | -29.47% | |
68 Neutral | $359.54M | 9.87 | 9.27% | 13.65% | -1.64% | 104.07% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $533.16M | 6.44 | 16.54% | 10.75% | 33.75% | 6.20% | |
65 Neutral | $993.41M | 12.34 | 6.18% | 13.81% | 39.05% | -32.62% | |
58 Neutral | $514.47M | ― | -1.48% | 21.65% | -48.53% | 73.29% | |
48 Neutral | $427.69M | 30.42 | 2.89% | 14.66% | -35.46% | -67.15% |