Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.46B | 2.40B | 2.20B | 1.99B | 1.59B | 1.18B |
Gross Profit | 1.74B | 1.69B | 1.54B | 1.35B | 1.15B | 860.05M |
EBITDA | 291.47M | 236.58M | 133.56M | -649.48M | -166.02M | 58.54M |
Net Income | -12.18M | -58.29M | -165.24M | -879.17M | -376.25M | -83.00M |
Balance Sheet | ||||||
Total Assets | 1.61B | 1.78B | 1.94B | 2.07B | 2.58B | 2.18B |
Cash, Cash Equivalents and Short-Term Investments | 168.11M | 242.81M | 222.19M | 269.98M | 267.16M | 639.85M |
Total Debt | 647.22M | 1.58B | 1.59B | 1.68B | 1.43B | 1.45B |
Total Liabilities | 2.09B | 2.33B | 2.45B | 2.56B | 2.04B | 1.87B |
Stockholders Equity | -287.14M | -550.92M | -502.57M | -482.79M | 538.42M | 312.25M |
Cash Flow | ||||||
Free Cash Flow | 517.27M | 400.21M | 323.92M | 100.87M | -232.80M | -142.88M |
Operating Cash Flow | 577.18M | 483.28M | 399.66M | 191.31M | 152.15M | -35.19M |
Investing Cash Flow | -87.88M | -109.36M | -90.45M | -87.21M | -396.83M | -107.69M |
Financing Cash Flow | -524.00M | -351.08M | -358.02M | -98.22M | -127.05M | 437.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
63 Neutral | $3.27B | 39.24 | 5.75% | ― | -0.54% | 626.94% | |
62 Neutral | $1.76B | 36.44 | -190.60% | ― | -7.41% | ― | |
56 Neutral | $2.78B | ― | 16.58% | ― | 6.47% | 90.60% | |
54 Neutral | $289.10M | -13.01 | -16.57% | ― | -0.73% | 67.98% | |
52 Neutral | $349.73M | -15.60 | -3.92% | ― | -3.34% | 48.15% | |
51 Neutral | $3.13B | -14.84 | -92.63% | ― | 9.74% | 22.36% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |