Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
72.69T | 77.06T | 84.75T | 76.33T | 57.79T | Gross Profit |
5.39T | 6.32T | 7.65T | 11.88T | 4.72T | EBIT |
2.50T | 3.60T | 4.85T | 9.24T | 4.97T | EBITDA |
6.11T | 7.26T | 8.53T | 12.79T | 6.18T | Net Income Common Stockholders |
1.09T | 1.70T | 3.16T | 6.61T | 1.58T |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
14.80T | 17.91T | 18.74T | 18.16T | 16.46T | Total Assets |
10.00T> | 10.00T> | 98.41T | 91.47T | 79.09T | Total Debt |
26.90T | 25.90T | 25.13T | 22.52T | 20.50T | Net Debt |
20.14T | 19.23T | 17.08T | 17.74T | 15.74T | Total Liabilities |
41.95T | 41.89T | 40.15T | 36.67T | 31.41T | Stockholders Equity |
55.39T | 54.15T | 52.51T | 50.43T | 44.33T |
Cash Flow | Free Cash Flow | |||
-1.01T | -1.06T | 766.31B | 2.75T | 5.19T | Operating Cash Flow |
6.66T | 6.17T | 6.19T | 6.26T | 8.69T | Investing Cash Flow |
-4.49T | -7.39T | -4.22T | -5.58T | -6.26T | Financing Cash Flow |
-2.30T | -178.59B | 1.32T | -768.67B | -1.09T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $16.01B | 21.80 | 10.27% | 1.48% | -5.60% | -35.05% | |
74 Outperform | $26.73B | 20.68 | 6.54% | 1.88% | -10.88% | -66.97% | |
73 Outperform | $20.20B | 17.82 | 13.08% | 1.38% | -7.42% | -48.08% | |
70 Neutral | $12.73B | 21.64 | 1.58% | 3.64% | -9.79% | -45.76% | |
67 Neutral | $25.44B | 18.07 | 2.60% | 1.38% | -8.56% | 68.36% | |
61 Neutral | $9.42B | 136.97 | 0.86% | 0.49% | -14.79% | -88.78% | |
50 Neutral | $1.98B | -1.08 | -21.29% | 3.61% | 1.96% | -30.59% |