Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
2.21B | 2.16B | 1.91B | 1.99B | 975.09M | 324.07M | Gross Profit |
856.25M | 835.98M | 913.86M | 1.32B | 586.49M | 15.83M | EBIT |
1.02B | 837.83M | 1.12B | 853.19M | 415.31M | -2.72M | EBITDA |
1.79B | 1.58B | 1.62B | 1.11B | 206.44M | -685.58M | Net Income Common Stockholders |
647.68M | 520.31M | 922.97M | 773.24M | 6.36M | -906.04M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
32.47M | 8.93M | 8.20M | 2.53M | 9.52M | 1.43M | Total Assets |
4.63B | 5.60B | 4.48B | 2.88B | 1.52B | 872.09M | Total Debt |
1.94B | 2.37B | 1.84B | 1.53B | 803.44M | 944.84M | Net Debt |
1.91B | 2.36B | 1.83B | 1.52B | 793.92M | 943.41M | Total Liabilities |
2.63B | 3.28B | 2.44B | 2.13B | 1.31B | 1.10B | Stockholders Equity |
2.00B | 2.32B | 2.05B | 745.26M | 215.13M | -223.30M |
Cash Flow | Free Cash Flow | ||||
-121.41M | -283.19M | -661.93M | -431.36M | -197.32M | 47.76M | Operating Cash Flow |
1.42B | 1.41B | 1.18B | 928.42M | 396.47M | 331.69M | Investing Cash Flow |
-1.53B | -1.67B | -1.86B | -1.40B | -634.43M | -283.93M | Financing Cash Flow |
109.42M | 266.83M | 684.69M | 467.37M | 246.06M | -62.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $2.65B | 8.80 | 14.66% | ― | 30.82% | -62.91% | |
75 Outperform | $2.79B | 4.40 | 29.41% | 5.98% | 24.27% | 5.01% | |
75 Outperform | $2.67B | 3.31 | 12.73% | 6.93% | 22.14% | 5.69% | |
61 Neutral | $2.73B | 35.11 | 2.86% | 7.75% | 7.18% | ― | |
57 Neutral | $7.13B | 3.45 | -3.67% | 5.68% | 0.46% | -50.35% | |
54 Neutral | $2.85B | 23.27 | -3.54% | 5.35% | 31.58% | -114.70% | |
53 Neutral | $2.29B | ― | -24.93% | 5.40% | 5.82% | -481.39% |