Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.60T | 2.61T | 2.35T | 2.23T | 1.92T | 1.62T |
Gross Profit | 467.45B | 537.00B | 496.57B | 413.32B | 404.37B | 366.42B |
EBITDA | 378.97B | 378.27B | 356.38B | 209.44B | 280.62B | 244.31B |
Net Income | 157.12B | 167.69B | 125.39B | 44.96B | 135.76B | 121.94B |
Balance Sheet | ||||||
Total Assets | 0.00 | 3.33T | 3.17T | 2.87T | 2.68T | 2.26T |
Cash, Cash Equivalents and Short-Term Investments | 246.24B | 246.24B | 220.77B | 189.91B | 201.59B | 230.08B |
Total Debt | 0.00 | 636.05B | 600.90B | 705.35B | 595.71B | 531.47B |
Total Liabilities | -1.75T | 1.58T | 1.50T | 1.50T | 1.36T | 1.14T |
Stockholders Equity | 1.75T | 1.72T | 1.64T | 1.35T | 1.29T | 1.10T |
Cash Flow | ||||||
Free Cash Flow | 139.97B | 163.72B | 193.05B | -10.25B | -20.23B | 119.23B |
Operating Cash Flow | 230.20B | 284.43B | 321.49B | 143.49B | 94.99B | 219.16B |
Investing Cash Flow | -111.54B | -147.25B | -153.55B | -167.72B | -116.75B | -115.16B |
Financing Cash Flow | -70.67B | -80.19B | -181.56B | -16.46B | -60.24B | -121.60B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $9.26B | 26.21 | 24.94% | 1.43% | 2.92% | -9.78% | |
74 Outperform | $17.58B | 29.28 | 17.15% | 0.91% | -0.25% | -7.32% | |
70 Outperform | $30.25B | 59.42 | 5.21% | 0.11% | 4.67% | -36.65% | |
70 Outperform | $38.54B | 40.22 | 28.46% | 1.57% | -8.23% | -3.29% | |
65 Neutral | $20.88B | 19.56 | 9.86% | 1.01% | 6.59% | 32.08% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $8.94B | 35.82 | 3.84% | 1.04% | -7.88% | ― |