Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 235.67M | 174.20M | 347.45M | 240.54M | 182.58M |
Gross Profit | 49.44M | 35.05M | 41.83M | 22.59M | 11.65M |
EBITDA | 18.94M | 14.90M | 21.67M | 1.28M | -4.94K |
Net Income | 8.06M | 4.41M | 12.40M | 5.45M | -3.33M |
Balance Sheet | |||||
Total Assets | 135.65M | 90.62M | 41.87M | 40.23M | 64.04M |
Cash, Cash Equivalents and Short-Term Investments | 9.17M | 5.85M | 8.59M | 1.43M | 421.50K |
Total Debt | 69.60M | 54.64M | 84.99M | 28.00M | 64.26M |
Total Liabilities | 78.82M | 93.00M | 102.55M | 115.82M | 142.71M |
Stockholders Equity | 56.83M | -2.39M | -60.68M | -75.59M | -78.66M |
Cash Flow | |||||
Free Cash Flow | -18.74M | -50.50M | -42.83M | 10.19M | 6.17M |
Operating Cash Flow | 428.24K | -49.23M | -42.76M | 10.27M | 6.28M |
Investing Cash Flow | -19.17M | -1.28M | -73.53K | -78.19K | -115.89K |
Financing Cash Flow | 21.89M | 47.55M | 50.00M | -9.19M | -6.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | $1.14B | 6.81 | 11.53% | ― | 1.19% | 1.62% | |
58 Neutral | $7.14M | 7.38 | -184.96% | ― | ― | ― | |
55 Neutral | $40.46M | -2.33 | -33.96% | ― | -0.49% | -1427.68% | |
49 Neutral | $54.45M | -4.51 | -33.14% | ― | -7.91% | 32.31% | |
48 Neutral | $41.91M | 50.85 | 1.30% | 6.07% | 17.12% | ― | |
44 Neutral | $81.52M | -4.05 | -8.16% | ― | -1.87% | 57.41% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |