Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
26.43T | 26.29T | 25.65T | 24.90T | 23.92T | Gross Profit |
9.15T | 8.53T | 15.91T | 14.86T | 14.13T | EBIT |
809.47B | 1.43T | 1.69T | 1.67T | 1.64T | EBITDA |
4.24T | 5.54T | 5.86T | 5.73T | 4.87T | Net Income Common Stockholders |
470.29B | 993.33B | 1.26T | 1.36T | 700.89B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
4.88T | 4.27T | 3.77T | 4.21T | 3.84T | Total Assets |
42.00T | 42.79T | 40.98T | 37.16T | 33.66T | Total Debt |
11.58T | 11.40T | 10.01T | 8.44T | 7.32T | Net Debt |
7.86T | 8.52T | 7.56T | 5.42T | 4.68T | Total Liabilities |
24.04T | 24.25T | 22.57T | 20.59T | 18.11T | Stockholders Equity |
16.21T | 16.73T | 16.61T | 14.98T | 14.01T |
Cash Flow | Free Cash Flow | |||
2.16T | 1.33T | -390.07B | 1.31T | 1.02T | Operating Cash Flow |
5.07T | 5.50T | 3.60T | 5.56T | 4.74T | Investing Cash Flow |
-2.85T | -4.62T | -4.84T | -5.14T | -3.76T | Financing Cash Flow |
-1.39T | -452.79B | 669.33B | -41.28B | -647.59B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $5.44B | 12.96 | 6.74% | 2.40% | 14.09% | -11.43% | |
73 Outperform | $7.80B | 8.81 | 11.08% | 5.38% | -2.34% | 12.31% | |
71 Outperform | $24.03B | 9.21 | -7.17% | 7.22% | -24.84% | -74.77% | |
70 Outperform | $9.18B | 21.03 | 3.81% | 3.11% | -4.85% | -43.88% | |
68 Neutral | $5.01B | 23.79 | 3.99% | ― | -12.77% | 40.80% | |
64 Neutral | $28.52B | ― | -0.55% | 4.83% | 1.18% | ― | |
60 Neutral | $14.09B | 6.90 | -3.35% | 3.68% | 2.44% | -36.27% |