Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
285.13B | 279.79B | 245.09B | 226.74B | 194.80B | 183.62B | Gross Profit |
131.74B | 128.74B | 110.86B | 100.30B | 88.60B | 82.81B | EBIT |
39.34B | 38.58B | 34.35B | 30.84B | 27.40B | 25.24B | EBITDA |
41.42B | 52.85B | 43.82B | 40.45B | 37.33B | 32.44B | Net Income Common Stockholders |
23.89B | 23.73B | 19.54B | 19.03B | 15.71B | 10.31B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
30.51B | 32.78B | 31.06B | 40.28B | 47.25B | 43.50B | Total Assets |
312.06B | 307.99B | 273.52B | 278.00B | 271.57B | 263.07B | Total Debt |
77.60B | 78.39B | 67.73B | 80.81B | 87.29B | 88.78B | Net Debt |
77.60B | 45.62B | 36.67B | 40.53B | 40.04B | 45.29B | Total Liabilities |
152.34B | 157.44B | 139.81B | 146.12B | 144.00B | 140.61B | Stockholders Equity |
151.69B | 143.43B | 127.03B | 125.38B | 121.55B | 116.87B |
Cash Flow | Free Cash Flow | ||||
489.69M | 16.65B | 21.66B | 17.76B | 22.73B | 60.35B | Operating Cash Flow |
1.85B | 42.44B | 42.29B | 35.49B | 32.72B | 70.29B | Investing Cash Flow |
-1.49B | -23.39B | -20.07B | -19.60B | -9.55B | -21.02B | Financing Cash Flow |
-784.85M | -19.64B | -26.35B | -20.85B | -20.26B | 834.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $299.28B | 27.84 | 40.98% | 2.79% | 1.15% | 0.28% | |
79 Outperform | $41.24B | 26.84 | 17.43% | 2.38% | 11.73% | -15.34% | |
74 Outperform | $45.51B | 30.35 | 6.13% | 2.70% | 3.95% | -28.73% | |
74 Outperform | $4.79B | 15.34 | 17.12% | 3.18% | 1.54% | 4.48% | |
66 Neutral | $10.25B | 20.44 | 36.83% | 0.69% | 3.21% | 31.83% | |
64 Neutral | $8.72B | 14.80 | 5.05% | 174.27% | 3.54% | 3.26% | |
63 Neutral | $11.97B | 20.07 | -2.83% | 1.16% | 90.28% | -105.48% |