| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 143.50M | 131.90M | 123.58M | 36.74M | 0.00 | 0.00 |
| Gross Profit | 98.40M | 102.30M | 98.13M | 18.47M | 0.00 | 0.00 |
| EBITDA | 109.15M | 99.81M | 94.17M | 24.23M | -1.95M | 0.00 |
| Net Income | 29.10M | 17.70M | 21.04M | 1.51M | -1.95M | -973.85K |
Balance Sheet | ||||||
| Total Assets | 849.60M | 863.90M | 880.10M | 599.21M | 177.81M | 95.20M |
| Cash, Cash Equivalents and Short-Term Investments | 24.50M | 32.40M | 19.37M | 25.55M | 263.00K | 11.30M |
| Total Debt | 683.20M | 689.20M | 713.89M | 439.50M | 67.44M | 0.00 |
| Total Liabilities | 693.80M | 702.20M | 725.38M | 445.00M | 87.49M | 3.30M |
| Stockholders Equity | 155.80M | 161.70M | 154.72M | 154.21M | 90.33M | 91.90M |
Cash Flow | ||||||
| Free Cash Flow | 61.20M | 51.70M | -257.21M | -406.58M | -79.64M | -67.49M |
| Operating Cash Flow | 61.20M | 51.70M | 55.84M | 6.47M | -1.45M | -486.93K |
| Investing Cash Flow | 0.00 | 0.00 | -313.36M | -413.06M | -78.20M | -67.00M |
| Financing Cash Flow | -63.70M | -38.70M | 251.34M | 431.87M | 68.62M | 78.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |