Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 17.48B | 17.17B | 16.48B | 15.23B | 13.02B | 11.80B |
Gross Profit | 6.86B | 6.69B | 6.50B | 5.85B | 4.72B | 4.24B |
EBITDA | 2.93B | 2.90B | 2.81B | 2.40B | 1.74B | 1.22B |
Net Income | 1.92B | 1.91B | 1.83B | 1.55B | 1.04B | 695.00M |
Balance Sheet | ||||||
Total Assets | 8.94B | 8.83B | 8.15B | 7.59B | 6.59B | 6.29B |
Cash, Cash Equivalents and Short-Term Investments | 597.00M | 1.04B | 660.00M | 325.00M | 241.00M | 585.00M |
Total Debt | 2.73B | 3.18B | 2.75B | 2.71B | 2.76B | 2.62B |
Total Liabilities | 4.85B | 5.13B | 4.71B | 4.85B | 4.43B | 4.20B |
Stockholders Equity | 3.67B | 3.36B | 3.12B | 2.44B | 1.87B | 1.83B |
Cash Flow | ||||||
Free Cash Flow | 1.42B | 1.57B | 1.59B | 1.08B | 682.00M | 926.00M |
Operating Cash Flow | 2.06B | 2.11B | 2.03B | 1.33B | 937.00M | 1.12B |
Investing Cash Flow | -626.00M | -520.00M | -422.00M | -263.00M | -226.00M | -179.00M |
Financing Cash Flow | -1.62B | -1.18B | -1.28B | -972.00M | -1.04B | -726.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $10.14B | 16.31 | 13.78% | 0.85% | 1.30% | -1.09% | |
75 Outperform | $4.77B | 24.17 | 14.34% | 3.97% | -4.11% | -31.26% | |
73 Outperform | $52.54B | 44.24 | 32.57% | 1.86% | 4.84% | 2.98% | |
70 Outperform | $45.32B | 23.91 | 55.30% | 0.91% | 4.35% | 7.84% | |
69 Neutral | $14.97B | 28.09 | 18.38% | 3.11% | 0.98% | 0.80% | |
69 Neutral | £45.40B | 24.84 | 32.29% | 1.43% | 3.80% | 9.26% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |