| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 32.12M | 33.91M | 38.42M | 34.85M | 30.20M | 26.52M |
| Gross Profit | 19.06M | 18.21M | 24.24M | 20.16M | 15.32M | 17.74M |
| EBITDA | -20.85M | -25.05M | -33.16M | -39.15M | -51.05M | -30.32M |
| Net Income | -27.55M | -32.31M | -39.01M | -45.96M | -59.80M | -34.76M |
Balance Sheet | ||||||
| Total Assets | 48.51M | 52.96M | 75.77M | 80.55M | 113.78M | 64.88M |
| Cash, Cash Equivalents and Short-Term Investments | 9.96M | 12.87M | 28.73M | 27.18M | 52.54M | 33.33M |
| Total Debt | 4.07M | 5.21M | 5.99M | 5.99M | 5.98M | 1.03M |
| Total Liabilities | 14.44M | 12.73M | 14.41M | 18.63M | 16.19M | 9.50M |
| Stockholders Equity | 34.07M | 40.23M | 61.36M | 61.93M | 97.59M | 55.38M |
Cash Flow | ||||||
| Free Cash Flow | -8.82M | -12.35M | -26.78M | -22.73M | -45.88M | -27.69M |
| Operating Cash Flow | -8.14M | -11.78M | -26.57M | -22.00M | -44.41M | -26.12M |
| Investing Cash Flow | 10.32M | 12.10M | -11.28M | 12.56M | 3.76M | 25.98M |
| Financing Cash Flow | -2.24M | -2.91M | 28.77M | -2.76M | 60.50M | -5.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $326.96M | -12.73 | -24.08% | ― | 66.50% | 52.19% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | $92.41M | -879.87 | -0.22% | 0.95% | 5.47% | 92.26% | |
50 Neutral | $321.62M | -11.53 | -67.94% | ― | -15.12% | 32.79% | |
50 Neutral | $1.62B | ― | -55.55% | ― | -35.67% | -49.96% | |
48 Neutral | $307.66M | -0.90 | 125.36% | ― | 0.15% | -359.97% |