| Breakdown | TTM | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 979.93M | 1.00B | 1.10B | 1.15B | 1.29B | 1.28B |
| Gross Profit | 333.38M | 347.96M | 413.47M | 405.98M | 459.54M | 518.97M |
| EBITDA | 48.57M | 90.87M | 57.21M | 90.64M | 181.06M | 123.78M |
| Net Income | -12.56M | -7.03M | 16.32M | 11.62M | 50.21M | -29.94M |
Balance Sheet | ||||||
| Total Assets | 402.52M | 400.34M | 488.44M | 476.95M | 527.26M | 578.50M |
| Cash, Cash Equivalents and Short-Term Investments | 22.84M | 20.02M | 48.52M | 11.73M | 13.57M | 29.02M |
| Total Debt | 140.09M | 436.48M | 466.63M | 511.28M | 547.43M | 595.18M |
| Total Liabilities | 614.44M | 613.75M | 679.53M | 688.66M | 757.49M | 836.82M |
| Stockholders Equity | -211.92M | -213.41M | -191.09M | -211.72M | -230.22M | -258.32M |
Cash Flow | ||||||
| Free Cash Flow | 4.39M | -21.86M | 63.00M | 16.77M | 29.94M | 103.67M |
| Operating Cash Flow | 16.18M | -13.01M | 77.39M | 42.77M | 53.31M | 121.22M |
| Investing Cash Flow | -11.79M | -8.85M | -14.39M | -26.00M | -23.37M | -17.55M |
| Financing Cash Flow | -5.40M | -7.18M | -24.50M | -18.52M | -45.12M | -197.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $122.17M | -47.50 | -21.26% | ― | 1.69% | 93.35% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $443.13M | 20.10 | 3.68% | ― | 4.60% | ― | |
59 Neutral | $197.51M | 7.04 | 23.05% | 2.25% | -2.34% | -31.72% | |
57 Neutral | $396.16M | 19.51 | 4.41% | ― | 4.68% | 3252.79% | |
50 Neutral | $386.62M | 28.94 | 4.67% | ― | 10.48% | ― | |
48 Neutral | $138.30M | -12.98 | 3.50% | ― | -10.09% | -232.12% |