Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 188.67K | $ 0.00 | $ 800.00 |
Gross Profit | $ 0.00 | $ 0.00 | $ -35.84K | $ 0.00 | $ 800.00 |
Operating Income | $ -131.31K | $ -1.94M | $ -178.51K | $ -97.35K | $ -59.05K |
EBITDA | $ -129.66K | $ -1.94M | $ -253.51K | $ -97.35K | $ -59.05K |
Net Income | $ -129.65K | $ -1.94M | $ -253.51K | $ -97.34K | $ -59.05K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 4.70K | $ 6.45K | $ 523.00 | $ 0.00 | $ 0.00 |
Total Assets | $ 3.73M | $ 3.73M | $ 3.73M | $ 80.61K | $ 80.61K |
Total Debt | $ 1.30M | $ 1.30M | $ 7.39M | $ 141.16K | $ 0.00 |
Net Debt | $ 1.29M | $ 1.29M | $ 7.39M | $ 141.16K | $ 0.00 |
Total Liabilities | $ 1.49M | $ 1.39M | $ 1.10M | $ 1.15M | $ 1.31M |
Stockholders' Equity | $ 2.24M | $ 2.35M | $ 2.63M | $ -1.07M | $ 0.00 |
Cash Flow | |||||
Free Cash Flow | $ -19.31K | $ -258.52K | $ -9.33M | $ -336.29K | - |
Operating Cash Flow | $ -19.31K | $ -258.52K | - | $ -336.29K | - |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ -9.33M | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ 17.56K | $ 264.44K | $ 9.04M | $ 336.29K | $ 0.00 |