May 17 | Feb 17 | Nov 16 | Aug 16 | May 16 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 84.21K | $ 65.13K | $ 107.00K | $ 100.07K | $ 70.04K |
Gross Profit | $ 33.49K | $ 22.79K | $ 62.12K | $ 93.53K | $ 42.86K |
EBIT | $ -1.19M | $ -243.83K | $ -2.29M | $ -1.50M | $ -2.96M |
EBITDA | $ -923.72K | $ 25.39K | $ -2.02M | $ -1.23M | $ -2.69M |
Net Income Common Stockholders | $ -1.48M | $ -516.23K | $ -2.52M | $ -1.78M | $ -3.23M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 441.17K | $ 138.95K | $ 441.36K | $ 38.91K | $ 448.57K |
Total Assets | $ 4.13M | $ 4.15M | $ 4.74M | $ 5.55M | $ 6.41M |
Total Debt | $ 7.84M | $ 6.83M | $ 7.21M | $ 6.32M | $ 7.66M |
Net Debt | $ 7.39M | $ 6.69M | $ 6.77M | $ 6.28M | $ 7.22M |
Total Liabilities | $ 10.03M | $ 8.79M | $ 9.21M | $ 8.35M | $ 9.63M |
Stockholders Equity | $ -5.90M | $ -4.64M | $ -4.46M | $ -2.79M | $ -3.23M |
Cash Flow | - | ||||
Free Cash Flow | $ -752.78K | $ -628.76K | $ -788.93K | $ -480.51K | $ -558.33K |
Operating Cash Flow | $ -742.78K | $ -619.61K | $ -780.94K | $ -471.34K | $ -539.34K |
Investing Cash Flow | $ 145.00K | $ -9.15K | $ -7.99K | $ -9.17K | $ -18.99K |
Financing Cash Flow | $ 900.00K | $ 326.35K | $ 1.19M | $ 70.85K | $ 990.28K |