Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 3.16B | HK$ 3.22B | HK$ 3.36B | HK$ 17.81B | HK$ 10.78B |
Gross Profit | HK$ 743.65M | HK$ 782.27M | HK$ 717.73M | HK$ 2.16B | HK$ 1.72B |
Operating Income | HK$ 29.42M | HK$ 28.39M | HK$ -57.97M | HK$ 864.96M | HK$ 644.82M |
EBITDA | HK$ 117.19M | HK$ 71.11M | HK$ 13.32M | HK$ 30.35M | HK$ 795.39M |
Net Income | HK$ 96.88M | HK$ 86.62M | HK$ 33.67M | HK$ 574.55M | HK$ 403.58M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 594.38M | HK$ 854.25M | HK$ 1.09B | HK$ 783.35M | HK$ 565.30M |
Total Assets | HK$ 6.08B | HK$ 6.42B | HK$ 8.01B | HK$ 10.42B | HK$ 8.44B |
Total Debt | HK$ 1.24B | HK$ 1.44B | HK$ 2.22B | HK$ 2.28B | HK$ 1.72B |
Net Debt | HK$ 646.25M | HK$ 828.56M | HK$ 1.13B | HK$ 1.54B | HK$ 1.19B |
Total Liabilities | HK$ 2.26B | HK$ 2.50B | HK$ 3.55B | HK$ 5.69B | HK$ 4.21B |
Stockholders' Equity | HK$ 3.79B | HK$ 3.93B | HK$ 4.41B | HK$ 3.80B | HK$ 3.41B |
Cash Flow | |||||
Free Cash Flow | HK$ 46.34M | HK$ 204.68M | HK$ 186.57M | HK$ -254.15M | HK$ 32.04M |
Operating Cash Flow | HK$ 86.55M | HK$ 236.54M | HK$ 373.01M | HK$ 266.37M | HK$ 222.20M |
Investing Cash Flow | HK$ 226.06M | HK$ 655.38M | HK$ 68.70M | HK$ -316.56M | HK$ -184.40M |
Financing Cash Flow | HK$ -319.25M | HK$ -1.34B | HK$ -97.68M | HK$ 230.99M | HK$ -520.46M |