Extreme Biodiesel (XTRM) Ratios

22 Followers

Extreme Biodiesel Ratios

XTRM's free cash flow for Q1 2023 was $0.05. For the 2023 fiscal year, XTRM's free cash flow was decreased by $ and operating cash flow was $-0.02. See a summary of the company’s cash flow.

Ratios	TTM	Dec 22	Dec 21	Dec 20
Liquidity Ratios
Current Ratio	2.04	2.04	1.58	1.52
Quick Ratio	0.11	0.11	0.17	0.08
Cash Ratio	0.01	0.01	0.04	0.05
Solvency Ratio	0.02	0.02	0.15	0.07
Operating Cash Flow Ratio	0.43	0.43	-0.30	-1.32
Short-Term Operating Cash Flow Coverage	0.44	0.44	-0.31	-1.35
Net Current Asset Value	$ 168.22K	$ 168.22K	$ 482.46K	$ -992.31K
Leverage Ratios
Debt-to-Assets Ratio	0.74	0.74	0.79	0.92
Debt-to-Equity Ratio	2.98	2.98	3.97	12.48
Debt-to-Capital Ratio	0.75	0.75	0.80	0.93
Long-Term Debt-to-Capital Ratio	0.60	0.60	0.57	0.85
Financial Leverage Ratio	4.01	4.01	5.02	13.63
Debt Service Coverage Ratio	0.14	0.14	0.31	0.22
Interest Coverage Ratio	1.04	1.04	2.66	1.78
Debt to Market Cap	19.46	7.43	2.39	1.98
Interest Debt Per Share	<0.01	<0.01	<0.01	<0.01
Net Debt to EBITDA	12.41	12.41	4.21	7.15
Profitability Margins
Gross Profit Margin	8.50%	8.50%	13.95%	9.24%
EBIT Margin	4.54%	4.54%	11.83%	5.53%
EBITDA Margin	6.21%	6.21%	13.07%	6.94%
Operating Profit Margin	4.54%	4.54%	11.83%	5.53%
Pretax Profit Margin	0.17%	0.17%	7.39%	2.42%
Net Profit Margin	0.17%	0.17%	7.39%	2.42%
Continuous Operations Profit Margin	0.17%	0.17%	7.39%	2.42%
Net Income Per EBT	100.00%	100.00%	100.00%	100.00%
EBT Per EBIT	3.84%	3.84%	62.48%	43.81%
Return on Assets (ROA)	0.17%	0.17%	10.31%	4.34%
Return on Equity (ROE)	0.71%	0.67%	51.78%	59.11%
Return on Capital Employed (ROCE)	7.00%	7.00%	35.85%	20.47%
Return on Invested Capital (ROIC)	4.39%	4.39%	16.66%	10.01%
Return on Tangible Assets	0.19%	0.19%	10.31%	4.34%
Earnings Yield	8.36%	1.67%	31.08%	9.36%
Efficiency Ratios
Receivables Turnover	90.95	90.95	82.29	33.81K
Payables Turnover	103.59	103.59	120.19	156.24
Inventory Turnover	1.20	1.20	1.58	2.20
Fixed Asset Turnover	9.84	9.84	73.83	86.46
Asset Turnover	0.96	0.96	1.39	1.79
Working Capital Turnover Ratio	2.60	2.60	5.56	0.00
Cash Conversion Cycle	303.69	303.69	231.91	163.81
Days of Sales Outstanding	4.01	4.01	4.44	0.01
Days of Inventory Outstanding	303.20	303.20	230.51	166.13
Days of Payables Outstanding	3.52	3.52	3.04	2.34
Operating Cycle	307.21	307.21	234.95	166.14
Cash Flow Ratios
Operating Cash Flow Per Share	<0.01	<0.01	>-0.01	>-0.01
Free Cash Flow Per Share	<0.01	<0.01	>-0.01	>-0.01
CapEx Per Share	0.00	0.00	0.00	0.00
Free Cash Flow to Operating Cash Flow	1.00	1.00	1.00	1.00
Dividend Paid and CapEx Coverage Ratio	0.00	0.00	0.00	0.00
Capital Expenditure Coverage Ratio	0.00	0.00	0.00	0.00
Operating Cash Flow Coverage Ratio	0.22	0.22	-0.21	-0.75
Operating Cash Flow to Sales Ratio	0.17	0.17	-0.12	-0.38
Free Cash Flow Yield	429.53%	163.92%	-49.34%	-147.49%
Valuation Ratios
Price-to-Earnings (P/E) Ratio	11.96	59.82	3.22	10.69
Price-to-Sales (P/S) Ratio	0.04	0.10	0.24	0.26
Price-to-Book (P/B) Ratio	0.08	0.40	1.67	6.32
Price-to-Free Cash Flow (P/FCF) Ratio	0.23	0.61	-2.03	-0.68
Price-to-Operating Cash Flow Ratio	0.12	0.61	-2.03	-0.68
Price-to-Earnings Growth (PEG) Ratio	-0.12	-0.60	0.02	0.00
Price-to-Fair Value	0.08	0.40	1.67	6.32
Enterprise Value Multiple	13.05	14.09	6.03	10.88
Enterprise Value	6.79M	7.33M	10.62M	9.32M
EV to EBITDA	13.05	14.09	6.03	10.88
EV to Sales	0.81	0.87	0.79	0.76
EV to Free Cash Flow	4.73	5.11	-6.72	-1.98
EV to Operating Cash Flow	4.73	5.11	-6.72	-1.98
Tangible Book Value Per Share	<0.01	<0.01	<0.01	<0.01
Shareholders’ Equity Per Share	<0.01	<0.01	<0.01	<0.01
Tax and Other Ratios
Effective Tax Rate	0.00	0.00	0.00	0.00
Revenue Per Share	<0.01	<0.01	0.01	0.01
Net Income Per Share	<0.01	<0.01	<0.01	<0.01
Tax Burden	1.00	1.00	1.00	1.00
Interest Burden	0.04	0.04	0.62	0.44
Research & Development to Revenue	0.00	0.00	0.00	0.00
SG&A to Revenue	0.04	0.00	0.00	0.00
Stock-Based Compensation to Revenue	0.00	0.00	0.00	0.00
Income Quality	98.06	98.06	-1.59	-15.77

Currency in USD