Xponential Fitness (XPOF)
US Market

Xponential Fitness (XPOF) Income Statement


Xponential Fitness Income Statement

Last quarter (Q2 2023), Xponential Fitness's total revenue was $35.13M, a decrease of -41.01% from the same quarter last year. In Q2, Xponential Fitness's net income was $18.38M. See Xponential Fitness’s key income statements, including revenue, expenses, profit, and income.
Income Statement
Dec 22Dec 21Dec 20Dec 19
Total Revenue
$ 131.86M$ 244.95M$ 155.08M$ 106.59M$ 129.13M
Cost of Revenue
$ 49.17M$ -47.22M$ 54.31M$ 34.12M$ 47.13M
Gross Profit
$ 125.82M$ 176.85M$ 100.77M$ 72.47M$ 82.00M
Operating Expense
$ 140.25M$ 162.24M$ 104.97M$ 75.67M$ 95.10M
Operating Income
$ -14.43M$ 14.61M$ -4.20M$ -3.20M$ -13.10M
Net Non Operating Interest Income Expense
$ -18.37M$ -11.21M$ -23.55M$ -21.07M$ -15.92M
Other Income Expense
$ 3.63M$ -3.73M$ -22.91M$ 10.99M$ -7.95M
Pretax Income
$ -809.00K$ 3.40M$ -50.66M$ -13.27M$ -36.97M
Tax Provision
$ -298.00K$ 526.00K$ 783.00K$ 369.00K$ 164.00K
Earnings From Equity Interest Net Of Tax
Net Income Common Stockholders
$ -31.73M$ 1.93M$ -18.83M$ -13.64M$ -37.13M
Basic EPS
$ -1.47$ -0.87$ -2.85$ -0.59$ -1.61
Diluted EPS
$ -2.82$ -0.87$ -2.85$ -0.59$ -1.61
Basic Average Shares
$ 89.96M$ 25.30M$ 22.40M$ 22.99M$ 22.99M
Diluted Average Shares
$ 98.50M$ 25.30M$ 22.40M$ 22.99M$ 22.99M
Dividend Per Share
Total Operating Income As Reported
Reported Normalized Basic E P S
--$ -0.80--
Reported Normalized Diluted E P S
Rent Expense Supplemental
Total Expenses
$ 189.42M$ 115.02M$ 159.28M$ 109.79M$ 142.23M
Net Income From Continuing And Discontinued Operation
$ -37.01M$ 1.93M$ -18.83M$ -13.64M$ -37.13M
Normalized Income
$ -2.27M-$ -2.10M$ -21.66M$ -31.33M
Interest Expense
$ 3.33M-$ 24.71M$ 21.41M$ 16.09M
$ 18.49M$ 14.61M$ -25.95M$ 8.14M$ -20.88M
$ 33.89M$ 29.93M$ -15.78M$ 15.79M$ -14.50M
Currency in USD

Xponential Fitness Earnings and Revenue History

What's Included in PREMIUM?
Make informed decisions based on Top Analysts' activity
Know what industry insiders are buying
Get actionable alerts from top Wall Street Analysts
Find out before anyone else which stock is going to shoot up
Get powerful stock screeners & detailed portfolio analysis