Dec 14 | Dec 13 | Dec 12 | Dec 11 | Dec 10 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 1.85B | $ 1.90B | $ 1.42B | $ 1.32B | $ 1.13B |
Operating Income | $ -156.24M | $ -1.44B | $ 394.62M | $ 884.75M | $ 781.38M |
EBITDA | $ 953.13M | $ 1.09B | $ 1.21B | $ 1.21B | $ 1.04B |
Net Income | $ 394.78M | $ 459.03M | $ 601.71M | $ 586.04M | $ 529.84M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 12.36B | $ 11.42B | $ 10.07B | $ 8.44B | $ 7.45B |
Total Debt | $ 1.06B | $ 581.86M | $ 524.50M | $ 250.00M | $ 201.50M |
Net Debt | $ -1.22B | $ -1.80B | $ -1.75B | $ -1.17B | $ -942.21M |
Total Liabilities | $ 8.38B | $ 7.53B | $ 6.36B | $ 5.09B | $ 4.45B |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 554.19M | $ 773.49M | $ 786.17M | $ 807.40M | $ 97.54M |
Operating Cash Flow | $ 958.24M | $ 1.48B | $ 1.69B | $ 1.23B | $ 681.60M |
Investing Cash Flow | |||||
Financing Cash Flow |