tiprankstipranks
Worthington Industries (WOR)
NYSE:WOR
US Market
Want to see WOR full AI Analyst Report?

Worthington Industries (WOR) Adjusted EBITDA by Segment

259 Followers

Adjusted EBITDA by Segment

Shows segment-level operating profitability after adjusting for nonrecurring items, revealing which businesses generate the most cash and which are margin-constrained. Useful for assessing real cash flow strength, the impact of commodity and input-cost swings, and which segments justify higher valuation or need operational fixes.
Underlying EBITDA strength is coming squarely from Building and Consumer—driven by organic growth and the LSI acquisition—while Steel Processing and Sustainable Energy drop out of reporting after early‑2024, suggesting reclassification or disposition that can artificially concentrate profit in the remaining segments. At the same time, volatile negative swings in Other and the emergence of material Corporate charges create a lumpy drag, so TTM EBITDA gains likely reflect mix and acquisition lift plus one‑offs; validate sustainability by tracking where the data‑center (ASME) gains and remaining modernization capex land in segment reporting.
Date
Other
Corporate
Consumer Products
Building Products
Sustainable Energy Solutions
Steel Processing
May 31, 2026
-$228.00K-$9.06M$24.27M$68.54M$0.00$0.00
Feb 28, 2026
-$2.11M-$7.55M$35.45M$58.83M$0.00$0.00
Nov 30, 2025
-$1.31M-$6.50M$15.29M$53.00M$0.00$0.00
Aug 31, 2025
-$1.66M-$7.22M$16.15M$57.79M$0.00$0.00
May 31, 2025
$638.00K-$7.62M$20.79M$71.25M$0.00$0.00
Feb 28, 2025
-$8.03M$0.00$28.63M$53.19M$0.00$0.00
Nov 30, 2024
-$6.46M$0.00$15.48M$47.19M$0.00$0.00
Aug 31, 2024
-$9.07M$0.00$17.77M$39.73M$0.00$0.00
May 31, 2024
-$5.52M$0.00$17.06M$51.63M$0.00$0.00
Feb 29, 2024
-$9.17M$0.00$25.65M$53.06M-$2.67M$0.00