Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|
Income Statement | |||
Total Revenue | $ 61.69M | $ 44.56M | $ 22.30M |
Gross Profit | $ 5.14M | $ 3.75M | $ 2.50M |
Operating Income | $ -5.15M | $ -7.37M | $ -8.21M |
EBITDA | $ -3.53M | $ -6.81M | $ -8.03M |
Net Income | $ -5.15M | $ -6.66M | $ -8.04M |
Balance Sheet | |||
Cash & Short-Term Investments | $ 5.39M | $ 1.55M | $ 1.54M |
Total Assets | $ 30.23M | $ 7.99M | $ 3.47M |
Total Debt | $ 5.52M | $ 2.54M | $ 1.25M |
Net Debt | $ 128.45K | $ 985.71K | $ -288.95K |
Total Liabilities | $ 24.58M | $ 10.77M | $ 4.72M |
Stockholders' Equity | $ 5.71M | $ -2.73M | $ -1.20M |
Cash Flow | |||
Free Cash Flow | $ -8.75M | $ -5.26M | $ -4.61M |
Operating Cash Flow | $ -7.16M | $ -4.12M | $ -3.99M |
Investing Cash Flow | $ -4.59M | $ -1.14M | $ -615.77K |
Financing Cash Flow | $ 15.53M | $ 5.35M | $ 968.94K |