| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.01B | 943.55M | 791.01M | 704.87M | 578.57M |
| Gross Profit | 680.83M | 627.82M | 541.24M | 489.98M | 426.80M |
| EBITDA | 375.37M | 310.36M | 318.55M | 272.62M | 236.37M |
| Net Income | 85.94M | -19.13M | -51.33M | -51.45M | -47.12M |
Balance Sheet | |||||
| Total Assets | 4.68B | 4.58B | 4.58B | 4.81B | 4.89B |
| Cash, Cash Equivalents and Short-Term Investments | 340.79M | 182.13M | 45.43M | 72.64M | 54.50M |
| Total Debt | 1.26B | 1.26B | 2.25B | 2.26B | 2.30B |
| Total Liabilities | 1.50B | 1.50B | 2.53B | 2.70B | 2.77B |
| Stockholders Equity | 3.17B | 3.08B | 2.05B | 2.11B | 2.12B |
Cash Flow | |||||
| Free Cash Flow | 278.56M | 142.50M | 29.94M | 85.20M | 91.86M |
| Operating Cash Flow | 304.60M | 169.77M | 51.46M | 102.63M | 106.41M |
| Investing Cash Flow | -76.56M | -27.27M | -61.52M | -17.43M | -444.33M |
| Financing Cash Flow | 2.97M | 16.65M | -17.15M | -67.06M | 331.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $6.67B | 28.60 | 24.70% | ― | 15.15% | 34.33% | |
76 Outperform | $6.93B | 13.20 | 21.86% | 1.67% | 7.37% | -14.64% | |
71 Outperform | $6.54B | 79.11 | 2.81% | ― | 17.14% | ― | |
69 Neutral | $3.77B | 69.23 | 11.59% | ― | 49.35% | 72.05% | |
68 Neutral | $8.71B | 22.35 | 11.36% | ― | 9.73% | -0.29% | |
60 Neutral | $4.62B | 12.14 | 25.40% | 1.47% | 2.23% | 48.38% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |
On October 1, 2025, Waystar Holding Corp. completed its acquisition of Iodine Software, enhancing its AI-powered healthcare payment platform by integrating Iodine’s clinical and financial intelligence. This acquisition expands Waystar’s market by over 15% and is expected to improve its financial profile through increased gross margin and revenue growth. The merger, valued at approximately $458.6 million in cash and stock, also led to the appointment of Lauren Young to Waystar’s board, reflecting the strategic importance of the acquisition in strengthening Waystar’s position in the healthcare industry.
The most recent analyst rating on (WAY) stock is a Buy with a $42.00 price target. To see the full list of analyst forecasts on Waystar Holding Corp. stock, see the WAY Stock Forecast page.
On September 10, 2025, Waystar Holding Corp. announced an underwriting agreement with J.P. Morgan Securities LLC for an offering of 18,000,000 shares of its common stock. The company will not receive any proceeds from this offering, which is expected to close on September 12, 2025, indicating a strategic move that may impact stakeholders by altering the distribution of shares without affecting the company’s immediate financial position.
The most recent analyst rating on (WAY) stock is a Buy with a $45.00 price target. To see the full list of analyst forecasts on Waystar Holding Corp. stock, see the WAY Stock Forecast page.
On August 12, 2025, Waystar Holding Corp. announced the execution of the Eleventh Amendment to its First Lien Credit Agreement, which involved refinancing its outstanding term loans with replacement loans at reduced interest rates. This repricing, driven by strong lender demand, enhances Waystar’s financial flexibility and supports its growth strategy, including the acquisition of Iodine Software. The transaction underscores lender confidence in Waystar’s financial health, with major credit rating agencies reaffirming its stable outlook.
The most recent analyst rating on (WAY) stock is a Buy with a $42.00 price target. To see the full list of analyst forecasts on Waystar Holding Corp. stock, see the WAY Stock Forecast page.
Waystar Holding Corp. recently held its second-quarter earnings call, which conveyed a predominantly positive sentiment. The company reported strong revenue and EBITDA growth, a strategic acquisition to broaden its market reach, and an optimistic financial outlook. Despite some regulatory uncertainties and seasonal revenue fluctuations, the overall tone of the call was upbeat, reflecting robust business momentum.
Waystar Holding Corp. is a prominent provider of healthcare payment software, operating primarily in the healthcare technology sector, known for its AI-powered innovations and extensive client base. In its latest earnings report for the second quarter of 2025, Waystar announced a robust 15% year-over-year revenue growth, reaching $270.7 million. The company also reported a net income of $32.2 million, with a net income margin of 12% and an adjusted EBITDA margin of 42%. Waystar is raising its full-year revenue and adjusted EBITDA guidance for 2025, reflecting strong business momentum.