| Jun 25 | Jun 24 | Mar 24 | Jun 22 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 717.98K | $ 155.00K | $ 1.97M | $ 1.61M | $ 2.77M |
| Gross Profit | $ 346.71K | $ -476.69K | $ 267.56K | $ 469.56K | $ 389.79K |
| Operating Income | $ -16.20M | $ -42.07M | $ -40.14M | $ -17.92M | $ -4.35M |
| EBITDA | $ -16.20M | $ -40.87M | $ -32.90M | $ -19.08M | $ -3.46M |
| Net Income | $ -16.31M | $ -42.99M | $ -52.09M | $ -19.46M | $ -8.88M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 67.95K | $ 4.82M | $ 892.73K | $ 4.40M | $ 6.37M |
| Total Assets | $ 2.29M | $ 6.38M | $ 3.83M | $ 8.64M | $ 9.03M |
| Total Debt | $ 1.97M | $ 139.04K | $ 2.14M | $ 5.16M | $ 366.17K |
| Net Debt | $ 1.91M | $ -4.68M | $ 1.25M | $ 760.26K | $ -6.00M |
| Total Liabilities | $ 15.49M | $ 15.25M | $ 15.50M | $ 7.80M | $ 2.31M |
| Stockholders' Equity | $ -13.20M | $ -8.87M | $ -11.68M | $ 841.37K | $ 6.72M |
| Cash Flow | |||||
| Free Cash Flow | $ -12.85M | $ -33.12M | $ -29.78M | $ -17.54M | $ -6.61M |
| Operating Cash Flow | $ -12.89M | $ -33.09M | $ -29.59M | $ -17.39M | $ -6.36M |
| Investing Cash Flow | $ -49.04K | $ -510.39K | $ -1.26M | $ -148.03K | $ 1.04M |
| Financing Cash Flow | $ 9.84M | $ 37.66M | $ 27.54M | $ 15.87M | $ 11.14M |