| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 835.88M | C$ 878.59M | C$ 938.45M | C$ 853.24M | C$ 725.46M |
| Gross Profit | C$ 428.67M | C$ 443.93M | C$ 475.21M | C$ 534.79M | C$ 317.79M |
| Operating Income | C$ 95.39M | C$ -237.18M | C$ 84.78M | C$ 64.51M | C$ 59.08M |
| EBITDA | C$ 221.72M | C$ -94.29M | C$ 239.22M | C$ 47.32M | C$ 166.66M |
| Net Income | C$ -262.42M | C$ -341.86M | C$ -117.35M | C$ -269.16M | C$ -57.51M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 82.57M | C$ 87.80M | C$ 230.44M | C$ 114.97M | C$ 98.19M |
| Total Assets | C$ 1.76B | C$ 1.99B | C$ 3.08B | C$ 3.26B | C$ 2.53B |
| Total Debt | C$ 501.88M | C$ 522.98M | C$ 542.79M | C$ 498.75M | C$ 353.30M |
| Net Debt | C$ 419.31M | C$ 435.19M | C$ 312.35M | C$ 383.78M | C$ 255.11M |
| Total Liabilities | C$ 1.06B | C$ 1.04B | C$ 1.45B | C$ 1.45B | C$ 1.06B |
| Stockholders' Equity | C$ 702.87M | C$ 952.17M | C$ 1.64B | C$ 1.82B | C$ 1.47B |
| Cash Flow | |||||
| Free Cash Flow | C$ 11.83M | C$ 13.15M | C$ 99.04M | C$ -32.32M | C$ 42.78M |
| Operating Cash Flow | C$ 53.78M | C$ 112.19M | C$ 148.07M | C$ 122.83M | C$ 189.90M |
| Investing Cash Flow | C$ -33.17M | C$ -133.25M | C$ -34.15M | C$ -207.85M | C$ -456.63M |
| Financing Cash Flow | C$ -25.76M | C$ -65.93M | C$ 14.35M | C$ 99.25M | C$ 348.06M |