Sep 06 | Jun 06 | Mar 06 | Dec 05 | Sep 05 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 288.38K | $ 287.16K | $ 530.10K | $ 469.54K | $ 347.06K |
Gross Profit | $ 104.97K | $ 132.78K | $ 197.10K | $ 156.71K | $ 155.52K |
EBIT | $ -480.56K | $ -600.35K | $ -540.19K | $ -1.57M | $ -337.09K |
EBITDA | $ -355.38K | $ -448.31K | $ -387.34K | $ -1.29M | $ -227.38K |
Net Income Common Stockholders | $ -480.56K | $ -600.35K | $ -523.28K | $ -1.57M | $ -337.09K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 31.42K | $ 11.53K | $ 38.04K | $ 172.73K | $ 11.98K |
Total Assets | $ 675.91K | $ 749.96K | $ 974.20K | $ 1.09M | $ 754.01K |
Total Debt | $ 1.79M | $ 1.74M | $ 1.66M | $ 1.46M | $ 899.67K |
Net Debt | $ 1.76M | $ 1.73M | $ 1.63M | $ 1.29M | $ 887.69K |
Total Liabilities | $ 3.54M | $ 3.27M | $ 3.00M | $ 2.79M | $ 2.16M |
Stockholders Equity | $ -2.86M | $ -2.52M | $ -2.03M | $ -1.70M | $ -1.41M |
Cash Flow | - | ||||
Free Cash Flow | $ -12.83K | $ -19.25K | $ -408.44K | $ -637.20K | $ -39.90K |
Operating Cash Flow | $ -11.28K | $ -19.25K | $ -408.44K | $ -637.20K | $ -33.40K |
Investing Cash Flow | $ -1.55K | $ 0.00 | $ 79.20K | $ 0.00 | $ -6.50K |
Financing Cash Flow | $ 32.72K | $ -7.26K | $ 194.55K | $ 797.95K | $ 46.76K |