Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 445.98M | $ 430.83M | $ 415.67M | $ 408.89M | $ 384.87M |
Gross Profit | $ 93.76M | $ 72.56M | $ 70.28M | $ 79.38M | $ 71.61M |
Operating Income | $ 39.38M | $ 22.27M | $ 22.11M | $ 29.57M | $ 17.91M |
EBITDA | $ 63.69M | $ 49.88M | $ 50.01M | $ 50.01M | $ 41.04M |
Net Income | $ 13.51M | $ 2.53M | $ -3.22M | $ 4.74M | $ -24.95M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 7.86M | $ 8.78M | $ 9.88M | $ 15.85M | $ 22.97M |
Total Assets | $ 460.84M | $ 471.59M | $ 471.10M | $ 503.12M | $ 512.89M |
Total Debt | $ 158.67M | $ 189.44M | $ 186.44M | $ 186.63M | $ 306.13M |
Net Debt | $ 150.81M | $ 180.66M | $ 176.56M | $ 170.79M | $ 283.16M |
Total Liabilities | $ 279.21M | $ 311.31M | $ 319.63M | $ 353.30M | $ 466.41M |
Stockholders' Equity | $ 182.86M | $ 161.44M | $ 152.38M | $ 150.59M | $ 47.06M |
Cash Flow | |||||
Free Cash Flow | $ 29.70M | $ -11.96M | $ 14.53M | $ 14.25M | $ -17.19M |
Operating Cash Flow | $ 44.16M | $ 10.38M | $ 31.76M | $ 33.52M | $ 487.00K |
Investing Cash Flow | $ -14.46M | $ -22.19M | $ -17.23M | $ -19.20M | $ -17.16M |
Financing Cash Flow | $ -29.29M | $ 6.19M | $ 3.68M | $ -17.98M | $ -5.17M |