Sep 11 | Jun 11 | Mar 11 | Dec 10 | Sep 10 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
EBIT | $ -94.42K | $ -71.36K | $ -113.63K | $ -372.36K | $ -269.20K |
EBITDA | $ -92.64K | $ -69.60K | $ -113.03K | $ -370.27K | $ -267.11K |
Net Income Common Stockholders | $ -106.47K | $ -121.60K | $ -310.92K | $ -524.25K | $ -705.46K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 8.00K | $ 578.00 | $ 6.55K | $ 28.46K | $ 71.18K |
Total Assets | $ 290.52K | $ 271.06K | $ 265.46K | $ 274.14K | $ 305.11K |
Total Debt | $ 3.03M | $ 3.00M | $ 1.58M | $ 2.80M | $ 249.25K |
Net Debt | $ 3.02M | $ 3.00M | $ 1.58M | $ 2.77M | $ 178.07K |
Total Liabilities | $ 6.48M | $ 6.50M | $ 6.40M | $ 6.11M | $ 5.62M |
Stockholders Equity | $ -6.19M | $ -6.23M | $ -6.13M | $ -5.84M | $ -5.31M |
Cash Flow | - | ||||
Free Cash Flow | $ -97.58K | $ -55.98K | $ -21.91K | $ -42.72K | $ -36.65K |
Operating Cash Flow | $ -97.58K | $ -55.98K | $ -21.91K | $ -42.72K | $ -36.65K |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ 105.00K | $ 50.00K | $ 0.00 | $ 0.00 | $ 100.00K |