Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 111.06K | $ 550.25K | $ 3.38M | $ 3.45M |
Gross Profit | $ 0.00 | $ 55.89K | $ 145.62K | $ 1.84M | $ 3.31M |
Operating Income | $ 0.00 | $ -940.81K | $ -2.26M | $ -680.92K | $ 1.39M |
EBITDA | $ 0.00 | $ -940.81K | $ -1.96M | $ -415.96K | $ 1.41M |
Net Income | $ 0.00 | $ -9.18K | $ -2.37M | $ -570.65K | $ 1.41M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 0.00 | $ 31.20K | $ 24.91K | $ 224.73K | $ 728.12K |
Total Assets | $ 0.00 | $ 802.95K | $ 1.03M | $ 2.70M | $ 1.62M |
Total Debt | $ 0.00 | $ 355.97K | $ 563.84K | $ 928.00K | $ 0.00 |
Net Debt | $ 0.00 | $ 324.77K | $ 538.92K | $ 703.27K | $ -728.12K |
Total Liabilities | $ 0.00 | $ 3.82M | $ 3.89M | $ 3.04M | $ 2.19M |
Stockholders' Equity | $ 0.00 | $ -3.02M | $ -2.93M | $ -522.04K | $ -624.25K |
Cash Flow | |||||
Free Cash Flow | $ 0.00 | $ -639.78K | $ -940.81K | $ -592.42K | $ 938.31K |
Operating Cash Flow | $ 0.00 | $ -638.81K | $ -916.94K | $ -588.58K | $ 1.01M |
Investing Cash Flow | $ 0.00 | $ -977.00 | $ 67.49K | $ 2.28K | $ -73.07K |
Financing Cash Flow | $ 0.00 | $ 661.12K | $ 608.54K | $ 153.98K | $ -423.24K |