Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 125.67M | $ 120.21M | $ 152.49M | $ 174.91M | $ 175.29M |
Gross Profit | $ 16.72M | $ 20.67M | $ 31.51M | $ 39.34M | $ 40.05M |
Operating Income | $ -10.96M | $ -6.04M | $ -4.75M | $ 8.40M | $ 10.29M |
EBITDA | $ 790.00K | $ 1.20M | $ 2.12M | $ 14.97M | $ 16.69M |
Net Income | $ -6.96M | $ -5.71M | $ -9.07M | $ 3.70M | $ 6.49M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 742.00K | $ 760.00K | $ 650.00K | $ 1.41M | $ 1.43M |
Total Assets | $ 103.68M | $ 111.18M | $ 101.67M | $ 123.29M | $ 122.81M |
Total Debt | $ 58.88M | $ 61.58M | $ 47.48M | $ 55.92M | $ 53.57M |
Net Debt | $ 58.14M | $ 60.82M | $ 46.84M | $ 54.51M | $ 52.13M |
Total Liabilities | $ 72.55M | $ 77.31M | $ 62.21M | $ 74.40M | $ 71.92M |
Stockholders' Equity | $ 31.13M | $ 33.87M | $ 39.46M | $ 48.89M | $ 50.88M |
Cash Flow | |||||
Free Cash Flow | $ -7.08M | $ -3.79M | $ 9.26M | $ 4.04M | $ 3.67M |
Operating Cash Flow | $ -3.65M | $ -1.37M | $ 12.02M | $ 9.43M | $ 7.81M |
Investing Cash Flow | $ -3.33M | $ -1.54M | $ -2.64M | $ -4.49M | $ -4.09M |
Financing Cash Flow | $ 6.96M | $ 3.02M | $ -10.14M | $ -4.96M | $ -3.00M |