| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.04M | 2.19M | 2.23M | 2.09M | 2.14M | 1.75M |
| Gross Profit | 1.01M | 1.02M | 924.31K | 788.07K | 1.38M | 474.51K |
| EBITDA | -1.91M | -1.51M | -1.78M | -1.49M | -1.81M | -2.87M |
| Net Income | -2.14M | -1.74M | -3.43M | -2.04M | -1.88M | -3.54M |
Balance Sheet | ||||||
| Total Assets | 2.50M | 2.65M | 2.86M | 3.11M | 2.85M | 2.45M |
| Cash, Cash Equivalents and Short-Term Investments | 68.49K | 130.84K | 152.84K | 126.11K | 246.32K | 227.30K |
| Total Debt | 1.50M | 1.78M | 2.24M | 1.60M | 910.27K | 825.48K |
| Total Liabilities | 3.18M | 3.50M | 4.84M | 3.46M | 2.41M | 1.61M |
| Stockholders Equity | -682.52K | -856.16K | -1.98M | -348.30K | 441.27K | 847.16K |
Cash Flow | ||||||
| Free Cash Flow | -512.97K | -509.05K | -264.30K | -1.32M | -447.47K | -614.15K |
| Operating Cash Flow | -512.97K | -509.05K | -263.44K | -1.32M | -441.03K | -614.15K |
| Investing Cash Flow | -26.82K | -30.77K | -24.55K | 0.00 | -21.45K | -235.00K |
| Financing Cash Flow | 476.08K | 517.82K | 314.72K | 1.20M | 481.49K | -11.21K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $83.52M | 20.91 | 16.05% | ― | 27.70% | ― | |
70 Outperform | $76.07M | 24.75 | 7.51% | 1.68% | 6.75% | -52.37% | |
62 Neutral | $68.50M | -29.70 | -11.74% | ― | 7.47% | -133.39% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | $328.33M | ― | -37.15% | ― | 17.26% | -70.07% | |
41 Neutral | $98.44M | ― | -177.60% | ― | 8.95% | 14.34% | |
41 Neutral | $1.53M | ― | 1281.72% | ― | -7.77% | 41.57% |