| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 41.13M | 44.29M | 19.76M | 7.80M | 8.01M |
| Gross Profit | 14.92M | 10.46M | 12.17M | 2.66M | 2.87M |
| EBITDA | -68.26M | -46.45M | -12.67M | -49.19M | -40.56M |
| Net Income | -68.72M | -47.92M | -19.34M | -45.92M | -41.40M |
Balance Sheet | |||||
| Total Assets | 378.80M | 385.71M | 428.99M | 281.85M | 353.67M |
| Cash, Cash Equivalents and Short-Term Investments | 21.95M | 23.43M | 3.75M | 4.88M | 14.79M |
| Total Debt | 24.76M | 32.44M | 45.25M | 36.09M | 26.83M |
| Total Liabilities | 90.03M | 64.73M | 84.37M | 76.84M | 95.99M |
| Stockholders Equity | 271.02M | 291.47M | 306.67M | 165.94M | 211.86M |
Cash Flow | |||||
| Free Cash Flow | -70.39M | -73.18M | -66.32M | -20.69M | -93.22M |
| Operating Cash Flow | -69.89M | -73.17M | -65.44M | -12.89M | -82.23M |
| Investing Cash Flow | 23.83M | 49.09M | -84.08M | -11.39M | -14.76M |
| Financing Cash Flow | 47.09M | 12.96M | 179.40M | 4.50M | -4.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
43 Neutral | $9.15M | -0.09 | -543.84% | ― | ― | 91.89% | |
42 Neutral | $5.21M | >-0.01 | -34.15% | ― | ― | ― | |
40 Underperform | $34.75M | -0.47 | -23.65% | ― | -7.02% | -4.01% | |
39 Underperform | $70.80M | -10.17 | 45.03% | ― | -53.68% | -128.21% |