Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 146.71K | $ 203.09K | $ 176.43K |
Gross Profit | $ 0.00 | $ 0.00 | $ 123.36K | $ 170.57K | $ 137.27K |
Operating Income | $ -8.40K | $ -129.02K | $ -66.59K | $ -49.72K | $ -77.11K |
EBITDA | $ 74.41K | $ 74.41K | $ -66.59K | $ -49.72K | $ -77.11K |
Net Income | $ -8.40K | $ 74.41K | $ -66.73K | $ -50.13K | $ -78.21K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 0.00 | $ 0.00 | $ 2.29K | $ 582.00 | $ 636.00 |
Total Assets | $ 7.18K | $ 7.18K | $ 14.95K | $ 63.51K | $ 22.72K |
Total Debt | $ 126.75K | $ 126.75K | $ 73.96K | $ 82.42K | $ 88.22K |
Net Debt | $ 126.75K | $ 126.75K | $ 71.67K | $ 81.84K | $ 87.59K |
Total Liabilities | $ 2.03M | $ 2.02M | $ 2.13M | $ 2.11M | $ 2.02M |
Stockholders' Equity | $ -2.03M | $ -2.02M | $ -2.12M | $ -2.05M | $ -2.00M |
Cash Flow | |||||
Free Cash Flow | $ 113.49K | $ -84.80K | $ 10.17K | - | $ 45.02K |
Operating Cash Flow | $ 113.49K | $ -84.80K | $ 10.17K | - | $ 45.02K |
Investing Cash Flow | $ -38.43K | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ -113.49K | $ 82.52K | $ -8.46K | $ -5.80K | $ -45.62K |