Skip to main content
TipRanks
Go Ultimate75% OFF

Taiwan Auto-Design Co. (6791) AI Stock Analysis

TW:6791

Taiwan Auto-Design Co.

(TPEx:6791)

Select Model
Rating:63Neutral
Price Target:TWD 90.00â–²(2.27% Upside)
Action:initiatedcoverage
Date:11/09/26

Taiwan Auto-Design earns a moderate score. Its greatest strength is a conservatively financed balance sheet with very little debt, solid 17.8% return on equity, and record revenue growth supported by improving gross margins. However, profits have stalled for three straight years and cash conversion deteriorated sharply in 2025, suggesting the business is growing without scaling efficiently. Valuation partially offsets this, with a reasonable 17.8x P/E and an attractive 4.14% dividend yield. The main drag is technical: the stock sits well below all major moving averages with negative MACD momentum, and while oversold readings hint at a possible near-term bounce, the broader trend remains downward.

Positive Factors
Steady Revenue GrowthConsistent revenue expansion across 2020–2025 indicates durable demand and continued business development rather than reliance on a single period. The clear 2025 step-up strengthens the company’s ability to support reinvestment and sustain earnings growth over the coming quarters.
Negative Factors
Cash Flow VolatilityRecent weakening in operating cash flow and lower free cash flow reduce confidence in near-term cash conversion, even though cash generation remains positive. Continued volatility could constrain internally funded investment and make reported earnings less dependable as a funding source.

Taiwan Auto-Design Co. (6791) vs. SPDR S&P 500 ETF (SPY)

-20%-10%0%10%20%30%40%TW:6791-14.56%SPY+14.28%Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26Nov '26
Market Cap
TWD 1.83B
Dividend Yield
4.10%
Average Volume (3M)
13.94K
Price to Earnings (P/E)
18.3
Beta (1Y)
0.94
Revenue Growth
7.37%
EPS Growth
15.05%
Country
TW
Employees
108
Sector
General
Sector Strength
55
Industry
Software - Infrastructure

Taiwan Auto-Design Co. Business Overview & Revenue Model

Company Description

Taiwan Auto-Design Co., founded in 1980 and based in New Taipei City, Taiwan, specializes in providing engineering analysis and SAP system software. Their extensive offerings include Ansys software, which facilitates diverse simulations like structur...

Taiwan Auto-Design Co. Financial Statement Overview

Summary

A solid but mixed financial profile. The balance sheet is the standout strength (score 82): debt-to-equity of just 0.12, equity funding 56% of assets, and a healthy 17.8% return on equity leave minimal financial risk. The income statement (score 66) shows record revenue of NT$806 million and improved gross margin of 41.0%, but operating and net profit have been flat near NT$84-87 million for three years, compressing net margin to 10.8% as operating costs absorb all growth. Cash flow is the weak link (score 55), with operating cash flow falling to NT$54.8 million and free cash flow to NT$41.2 million, and earnings-to-cash conversion slipping to 75%. Overall: financially stable and low-risk, but not yet scaling efficiently.

Income Statement

66Positive

Balance Sheet

82Very Positive

Cash Flow

55Neutral
Financial statement breakdown
BreakdownTTMDec 2025Dec 2024Dec 2023Dec 2022Dec 2021
Income Statement
Total Revenue840.89M805.62M675.51M602.34M535.59M471.81M
Gross Profit336.58M330.48M259.43M246.15M220.47M216.01M
EBITDA135.65M134.03M115.32M116.48M109.06M104.90M
Net Income98.48M86.81M86.82M80.61M72.45M70.85M
Balance Sheet
Total Assets859.50M875.14M847.80M746.01M720.54M587.69M
Cash, Cash Equivalents and Short-Term Investments285.26M329.10M301.95M340.88M408.82M279.98M
Total Debt62.27M57.90M43.92M41.26M56.81M99.82M
Total Liabilities355.02M351.01M371.98M286.29M275.06M270.92M
Stockholders Equity470.27M488.25M475.82M459.72M445.48M316.77M
Cash Flow
Free Cash Flow44.09M41.23M72.45M65.88M135.03M78.45M
Operating Cash Flow52.59M54.83M78.98M71.69M140.10M83.61M
Investing Cash Flow-11.74M58.72M-32.93M-22.82M-6.30M-7.33M
Financing Cash Flow-86.17M-86.40M-84.97M-116.81M-4.95M-68.81M

Taiwan Auto-Design Co. Peers Comparison

Overall Rating

UnderperformOutperform
Sector (55)

Financial Indicators

TW:6791 against its peers
NameOverall RatingMarket CapP/E RatioROEDividend YieldRevenue GrowthEPS Growth
TW:6465TW:646563NeutralTWD 2.20B8.56―0.50%135.76%―
TW:6791TW:679163NeutralTWD 1.78B18.31―4.10%7.37%15.05%
TW:4535TW:453558NeutralTWD 1.96B22.41―3.09%-11.46%-28.88%
TW:1521TW:152156NeutralTWD 1.85B14.18―3.09%9.34%174.14%
Sector *55Neutral$6.65B3.83-15.92%6.20%10.91%7.18%
TW:1531TW:153155NeutralTWD 1.94B39.81―9.30%-9.49%―
TW:6204TW:620454NeutralTWD 2.02B82.83―0.57%2.29%-22.84%

* General Sector Average

Performance Comparison

0%100%200%300%TW:6791TW:1521TW:1531TW:4535TW:6204TW:6465Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26Nov '26
TW:6791 and its peers over the selected period
Show on chartTickerCompany NamePriceChange% Change
TW:6791Taiwan Auto-Design Co.88.00-14.99-14.56%
TW:1521Ta Yih Industrial Co., Ltd.24.20-0.03-0.12%
TW:1531Kaulin Manufacturing Co. Ltd.10.85-0.09-0.80%
TW:4535Fine Blanking & Tool Co., Ltd.25.85-1.47-5.40%
TW:6204Taiwan Alpha Electronic Co., Ltd.87.3013.9218.96%
TW:6465ATrack Technology Inc38.7022.29135.83%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.

Date of analysis: Nov 09, 2026