Skip to main content
TipRanks
Go Ultimate75% OFF

Da Hui Ltd. (5276) AI Stock Analysis

TW:5276

Da Hui Ltd.

(TPEx:5276)

Select Model
Rating:57Neutral
Price Target:TWD 17.00â–²(2.10% Upside)
Action:initiatedcoverage
Date:11/09/26

Da Hui scores in the middle of the range. The strongest supports are a conservative balance sheet (debt-to-equity of 0.17, equity funding two-thirds of assets), expanding margins and a 52% rise in net profit, complemented by an attractive 4.88% dividend yield at a modest 15.6x earnings. These are held back by poor cash conversion - operating cash flow of just NT$5.7 million and negative free cash flow - which leaves the earnings rebound unconfirmed. Technicals add further caution, with the price below all key moving averages and a negative MACD indicating a sustained downtrend, though oversold readings suggest the selling may be stretched.

Positive Factors
Conservative Balance SheetLow leverage and a substantial equity base provide financial resilience and preserve flexibility for investment, dividends, or downturn management. This capital structure reduces dependence on borrowing and limits balance-sheet pressure over the next several quarters.
Negative Factors
Weak Cash GenerationNegative free cash flow alongside reported profits is a material quality concern because accounting earnings are not translating into available cash. Continued weakness could restrict investment and distributions, increase reliance on financing, and make earnings less durable.

Da Hui Ltd. (5276) vs. SPDR S&P 500 ETF (SPY)

-10%0%10%20%30%40%50%60%TW:5276+19.41%SPY+14.28%Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26Nov '26
Market Cap
TWD 645.83M
Dividend Yield
4.80%
Average Volume (3M)
8,880
Price to Earnings (P/E)
15.8
Beta (1Y)
0.48
Revenue Growth
7.09%
EPS Growth
45.13%
Country
TW
Employees
50
Sector
General
Sector Strength
55
Industry
Auto - Parts

Da Hui Ltd. Business Overview & Revenue Model

Company Description

Da Hui Limited functions as an investment holding company, with its core business revolving around the manufacturing and global distribution of motorcycle parts and child safety seats. The company maintains a notable market presence in the United Sta...

Da Hui Ltd. Financial Statement Overview

Summary

Mixed picture. Earnings are recovering strongly: revenue rose ~3% to NT$920.3 million, gross margin expanded to a six-year best 18.2%, and net income jumped 52% to NT$44.9 million after a loss in 2023 (Income Statement 67). The balance sheet is the standout, with debt-to-equity of just 0.17, equity funding ~65% of assets and ROE improving to 9.0% (Balance Sheet 76). The offset is weak cash generation: operating cash flow collapsed to NT$5.7 million (only ~13% of net income) and free cash flow turned negative at about NT$20.2 million, leaving the quality of the earnings rebound unproven (Cash Flow 31).

Income Statement

67Positive

Balance Sheet

76Positive

Cash Flow

31Negative
Financial statement breakdown
BreakdownTTMDec 2025Dec 2024Dec 2023Dec 2022Dec 2021
Income Statement
Total Revenue976.63M920.32M892.34M790.59M923.35M788.24M
Gross Profit189.30M167.28M138.21M118.95M128.73M122.43M
EBITDA116.86M93.05M87.57M26.04M76.10M58.56M
Net Income41.65M44.86M29.42M-28.02M29.33M22.80M
Balance Sheet
Total Assets837.79M771.59M840.11M693.13M834.50M812.87M
Cash, Cash Equivalents and Short-Term Investments212.43M169.46M223.52M192.90M136.20M57.20M
Total Debt70.81M86.49M89.06M78.17M87.50M77.74M
Total Liabilities317.08M270.51M360.25M231.53M280.26M288.63M
Stockholders Equity520.71M501.09M479.86M461.60M554.24M524.24M
Cash Flow
Free Cash Flow36.80M-20.18M17.25M75.80M64.97M-79.58M
Operating Cash Flow66.54M5.66M48.88M88.37M89.98M-59.81M
Investing Cash Flow-26.41M-23.02M-9.55M-15.17M-23.71M-27.21M
Financing Cash Flow-68.09M-48.93M-45.41M-8.81M-5.71M-19.74M

Da Hui Ltd. Peers Comparison

Overall Rating

UnderperformOutperform
Sector (55)

Financial Indicators

TW:5276 against its peers
NameOverall RatingMarket CapP/E RatioROEDividend YieldRevenue GrowthEPS Growth
TW:5276TW:527657NeutralTWD 645.83M15.80―4.80%7.09%45.13%
Sector *55Neutral$6.65B3.83-15.92%6.20%10.91%7.18%
TW:6164TW:616449NeutralTWD 790.93M43.14―4.55%-10.87%115.91%
TW:3373TW:337340UnderperformTWD 788.09M-22.47―0.60%-2.28%36.05%
TW:5245TW:524524UnderperformTWD 741.85M-4.37――-19.50%-4.71%

* General Sector Average

Performance Comparison

0%100%200%300%TW:5276TW:2255TW:3373TW:5245TW:5248TW:6164Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26Nov '26
TW:5276 and its peers over the selected period
Show on chartTickerCompany NamePriceChange% Change
TW:5276Da Hui Ltd.16.652.7119.41%
TW:2255Jet Optoelectronics Co., Ltd.11.95-14.90-55.49%
TW:3373Radiant Innovation Inc.16.60-1.44-7.98%
TW:5245Wisechip Semiconductor Inc.18.10-4.00-18.10%
TW:5248Pixon Technologies Corporation19.10-3.95-17.14%
TW:6164Ledtech Electronics Corp.10.900.706.86%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.

Date of analysis: Nov 09, 2026