Skip to main content
TipRanks
Go Ultimate75% OFF

Grand Process Technology Corporation (3131) AI Stock Analysis

TW:3131

Grand Process Technology Corporation

(TPEx:3131)

Select Model
Rating:66Neutral
Price Target:TWD 1,555.00â–¼(-8.80% Downside)
Action:initiatedcoverage
Date:11/09/26

The score is anchored by strong fundamentals: roughly 60% revenue growth, 57% earnings growth, 28% return on equity, and robust free cash flow that converts over 90% of net income. Offsetting this is a sharply deteriorating technical picture — the stock trades well below all major moving averages with a deeply negative MACD, signalling a sustained downtrend despite oversold momentum readings. Valuation is a modest positive, with a 25.5x P/E justified by growth and supported by a 3.2% dividend yield. Key risks to monitor are the four-point gross margin erosion, rising leverage (debt-to-equity 0.64), and the inherent cyclicality of semiconductor capital spending.

Positive Factors
Accelerating Revenue GrowthRevenue growth accelerated sharply after near-stagnation in 2024 and contraction in 2023. This indicates stronger recent demand for the company’s engineering and plant solutions, supporting broader operating scale and a more durable growth foundation over the next several quarters.
Negative Factors
Rising LeverageDebt has risen materially relative to equity over several years, making the balance sheet more debt-funded. Greater leverage can reduce financial flexibility and increase exposure to earnings pressure if the semiconductor cycle weakens or project profitability becomes less favorable.

Grand Process Technology Corporation (3131) vs. SPDR S&P 500 ETF (SPY)

-50%0%50%100%150%200%TW:3131+25.82%SPY+12.79%Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26Nov '26
Market Cap
TWD 49.71B
Dividend Yield
2.70%
Average Volume (3M)
422.78K
Price to Earnings (P/E)
28.9
Beta (1Y)
1.40
Revenue Growth
37.72%
EPS Growth
73.19%
Country
TW
Employees
200
Sector
General
Sector Strength
55
Industry
Semiconductors

Grand Process Technology Corporation Business Overview & Revenue Model

Company Description

Operating from its headquarters in Hsinchu City, Taiwan, Grand Process Technology Corporation specializes in the full lifecycle of metal etching and wafer cleaning equipment. Founded in 1993, the company's services encompass initial design and develo...

Grand Process Technology Corporation Financial Statement Overview

Summary

Grand Process Technology posted an exceptional year: revenue up roughly 60% to NT$6.51bn, net income up about 57% to NT$1.33bn, operating margin improving to 26.6%, and return on equity reaching a period-best 28%. Cash conversion was strong, with free cash flow of NT$1.67bn covering about 92% of net income. Tempering this are a four-point gross margin decline to 41.2% (low end of its five-year range), a rapid build in leverage (debt-to-equity 0.64 versus 0.24 three years ago, equity funding only ~37% of assets), and a historically lumpy free cash flow profile tied to project cycles.

Income Statement

85Very Positive

Balance Sheet

70Positive

Cash Flow

83Very Positive
Financial statement breakdown
BreakdownTTMMar 2026Dec 2024Dec 2023Dec 2022Dec 2021
Income Statement
Total Revenue6.97B6.51B4.07B3.54B3.72B3.66B
Gross Profit2.72B2.68B1.85B1.49B1.62B1.56B
EBITDA1.84B1.86B1.15B862.92M1.05B949.27M
Net Income1.65B1.33B845.45M616.34M722.11M669.51M
Balance Sheet
Total Assets15.36B12.94B10.36B7.69B6.91B6.15B
Cash, Cash Equivalents and Short-Term Investments6.01B5.66B4.11B2.69B2.27B2.03B
Total Debt4.61B3.03B1.97B1.53B820.80M681.71M
Total Liabilities12.17B8.17B5.79B3.98B3.51B2.99B
Stockholders Equity3.16B4.74B4.54B3.68B3.37B3.13B
Cash Flow
Free Cash Flow611.22M1.67B1.04B70.64M561.10M545.35M
Operating Cash Flow1.80B1.82B1.39B764.46M817.97M631.40M
Investing Cash Flow-638.17M-2.19B-1.09B-753.32M420.75M-185.59M
Financing Cash Flow519.72M-43.66M511.52M239.30M-407.60M-226.79M

Grand Process Technology Corporation Peers Comparison

Overall Rating

UnderperformOutperform
Sector (55)

Financial Indicators

TW:3131 against its peers
NameOverall RatingMarket CapP/E RatioROEDividend YieldRevenue GrowthEPS Growth
TW:2467TW:246766NeutralTWD 50.73B25.46―1.74%71.68%144.03%
TW:3131TW:313166NeutralTWD 49.68B28.86―2.70%37.72%73.19%
TW:3413TW:341363NeutralTWD 28.73B12.62―4.24%16.87%-12.76%
TW:3583TW:358359NeutralTWD 40.40B28.85―2.41%7.90%44.45%
Sector *55Neutral$6.65B3.83-15.92%6.20%10.91%7.18%
TW:3680TW:368050NeutralTWD 40.32B28.76―2.83%19.47%52.93%
TW:2464TW:246444NeutralTWD 35.47B47.13―0.30%19.16%―

* General Sector Average

Performance Comparison

0%100%200%TW:3131TW:2464TW:2467TW:3413TW:3583TW:3680Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26Nov '26
TW:3131 and its peers over the selected period
Show on chartTickerCompany NamePriceChange% Change
TW:3131Grand Process Technology Corporation1705.00325.3923.59%
TW:2464Mirle Automation Corp.156.0093.34148.97%
TW:2467C Sun Mfg. Ltd.315.50141.1680.96%
TW:3413Foxsemicon Integrated Technology Inc.259.00-43.10-14.27%
TW:3583Scientech Corporation486.50164.9951.32%
TW:3680Gudeng Precision Industrial Co., Ltd.421.0079.8423.40%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.

Date of analysis: Nov 09, 2026