Skip to main content

Go Premium in Our Biggest Sale Ever

UPGRADE NOW
TipRanks
Go Ultimate75% OFF

Cryomax Cooling System Corp. (1587) AI Stock Analysis

TW:1587

Cryomax Cooling System Corp.

(TWSE:1587)

Select Model
Rating:47Neutral
Price Target:TWD 19.50â–¼(-1.76% Downside)
Action:initiatedcoverage
Date:11/09/26

Weak technical momentum and stretched valuation are the main drags on the score, while moderate financial recovery offers only partial support.

Positive Factors
2025 Revenue ReboundThe 2025 revenue rebound indicates renewed demand for Cryomax’s cooling-system products after a period of limited growth. If maintained, stronger sales can improve operating leverage, support investment in product capabilities, and reinforce the company’s position across industrial and commercial applications.
Negative Factors
Deeply Negative Free Cash FlowSustained negative free cash flow is a material constraint because accounting earnings are not translating into cash available for debt reduction, reinvestment, or shareholder returns. The sharp 2025 deterioration also suggests that working-capital swings or investment needs could remain a recurring burden.

Cryomax Cooling System Corp. (1587) vs. SPDR S&P 500 ETF (SPY)

-60%-40%-20%0%20%40%TW:1587-53.29%SPY+14.30%Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26Nov '26
Market Cap
TWD 1.58B
Dividend Yield
2.51%
Average Volume (3M)
141.32K
Price to Earnings (P/E)
-180.5
Beta (1Y)
0.69
Revenue Growth
13.58%
EPS Growth
-152.92%
Country
TW
Employees
528
Sector
General
Sector Strength
55
Industry
Auto - Parts

Cryomax Cooling System Corp. Business Overview & Revenue Model

Company Description

Cryomax Cooling System Corp. engages in the manufacturing, processing, and trading of metal water storage tanks for various vehicles in Taiwan, the United States, Asia, Europe, and internationally. The company offers copper and aluminum radiators for...

Cryomax Cooling System Corp. Financial Statement Overview

Summary

Revenue growth and return to profit supported by stable balance sheet, but thin margins, low ROE, and negative free cash flow limit upside.

Income Statement

58Neutral

Balance Sheet

65Positive

Cash Flow

38Negative
Financial statement breakdown
BreakdownTTMDec 2025Dec 2024Dec 2023Dec 2022Dec 2021
Income Statement
Total Revenue2.81B2.65B2.15B2.12B2.54B2.35B
Gross Profit487.95M505.29M451.84M444.67M589.39M531.65M
EBITDA228.24M228.05M172.48M266.90M397.52M327.19M
Net Income17.19M29.91M-33.80M42.06M136.91M102.48M
Balance Sheet
Total Assets3.62B3.71B3.40B3.33B3.13B3.03B
Cash, Cash Equivalents and Short-Term Investments587.37M460.54M468.29M564.04M558.77M398.23M
Total Debt1.35B1.40B1.26B1.44B1.23B1.25B
Total Liabilities2.00B2.14B1.84B1.96B1.73B1.74B
Stockholders Equity1.62B1.57B1.56B1.37B1.40B1.29B
Cash Flow
Free Cash Flow-74.83M-75.72M-158.36M-112.30M205.08M-92.68M
Operating Cash Flow-4.03M23.26M-35.72M345.47M366.72M19.80M
Investing Cash Flow-63.36M-84.64M-114.27M-428.75M-146.16M-105.26M
Financing Cash Flow-67.26M98.23M11.42M97.30M-95.74M67.48M

Cryomax Cooling System Corp. Peers Comparison

Overall Rating

UnderperformOutperform
Sector (55)

Financial Indicators

TW:1587 against its peers
NameOverall RatingMarket CapP/E RatioROEDividend YieldRevenue GrowthEPS Growth
TW:1541TW:154164NeutralTWD 1.52B11.19―2.59%-30.14%21.52%
TW:6791TW:679163NeutralTWD 1.78B18.84―3.98%7.37%15.05%
TW:4552TW:455262NeutralTWD 1.50B11.80―4.46%-5.79%-17.94%
TW:4581TW:458162NeutralTWD 1.61B11.55―6.40%8.55%-19.58%
Sector *55Neutral$6.65B3.83-15.92%6.20%10.91%7.18%
TW:4543TW:454353NeutralTWD 1.46B9.82―0.84%15.97%―
TW:1587TW:158747NeutralTWD 1.60B-180.45―2.51%13.58%-152.92%

* General Sector Average

Performance Comparison

-50%0%50%TW:1587TW:1541TW:4543TW:4552TW:4581TW:6791Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26Nov '26
TW:1587 and its peers over the selected period
Show on chartTickerCompany NamePriceChange% Change
TW:1587Cryomax Cooling System Corp.19.85-21.90-52.46%
TW:1541Chang Type Industrial Co., Ltd.19.70-4.90-19.92%
TW:4543Man Zai Industrial Co., Ltd.23.851.757.91%
TW:4552Lida Holdings Ltd.13.45-8.78-39.50%
TW:4581World Known MFG (Cayman) Limited46.90-3.48-6.91%
TW:6791Taiwan Auto-Design Co.88.00-14.99-14.56%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.

Date of analysis: Nov 09, 2026